{"text_format":"1","workbook":"xlsx","n_sheets":19,"sheets":["Introduction","Instructions","Terms & Conditions","Signature Page","Appendices","Appendix B EXAMPLE","Application Form","Site & Team Information","Utility Information","Proposed System Performance","Proposed System Operation","System Costs","Air Emissions Data","Schedules","Incentive-Cost Benefit Analysis","versions","Support","Emissions Assumptions","Master Export"],"not_rendered":{"charts":0,"images":9,"macros":1,"external_links":1,"defined_names":248,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Introduction","index":0,"n_rows":58,"n_cols":11,"rows_kept":58,"cut":false,"hidden":false,"merged":[[49,1,49,13],[44,6,44,7],[43,9,44,9],[43,6,43,7],[43,4,44,5],[52,4,52,5],[52,6,52,7],[52,8,52,10],[51,1,51,13],[57,1,57,13],[53,4,53,5],[53,6,53,7],[53,8,53,10],[36,9,37,9],[36,6,36,7],[46,1,46,13],[47,1,47,13],[48,1,48,13],[39,6,39,7],[38,9,39,9],[38,6,38,7],[41,4,41,5],[41,6,41,7],[5,1,5,13],[6,1,6,13],[7,1,7,13],[8,1,8,13],[17,1,17,13],[12,1,12,13],[9,1,9,13],[10,1,10,13],[11,1,11,13],[14,1,14,13],[15,1,15,13],[13,1,13,13],[16,1,16,13],[0,1,0,13],[1,1,1,13],[2,1,2,13],[3,1,4,13],[36,10,37,10],[36,4,39,5],[35,4,35,5],[18,2,18,13],[19,2,19,13],[20,2,20,13],[28,1,28,8],[21,1,21,8],[34,1,34,13],[35,6,35,7],[38,10,39,10],[37,6,37,7]]}
[null," COMBINED HEAT & POWER - FUEL CELL APPLICATION\nJuly 1, 2021 - June 30, 2022"]
[]
[null,"Program Funding "]
[null,"The CHP-FC program is open to all New Jersey-based commercial and industrial (C&I) customers paying into the Societal Benefits Fund. Program is budgeted through June 30, 2022. Applications are reviewed and funds committed on a first come, first serve basis provided all program requirements are met.  Additionally, new incentive commitments for ≥40% Fuel Cells will be capped at $4,500,000 of the CHP-FC budget, and new incentive commitments for projects involving primarily equipment from any single ≥40% Fuel Cells manufacturer will be capped at $1,500,000."]
[]
[null,"Eligibility "]
[null,"1) Applicant must be a New Jersey-based commercial and industrial (C&I) customer paying into the Societal Benefits Fund."]
[null,"2) System must be sized to meet all or a portion of the customer’s on-site load, not to exceed 100% of most recent historical annual consumption or peak demand. For all CHP, FC and WHP projects, any surplus power that may become available during the course of a given year may be sold to PJM.  Any CHP, FC or WHP system fueled by a Class 1 renewable source is exempted from this program requirement, provided the system is sized to match the Class 1 renewable fuel produced or available on-site."]
[null,"3) Natural gas, hydrogen, biogas, mixed-fuel (e.g. part biogas, part natural gas) CHP, WHP & FC equipment installed on the customer side of the utility meter is eligible. Applicants with biogas projects should be prepared to provide information in addition to that requested within this application, including but not limited to: availability of biogas, custom calculations showing adjusted energy content of fuel, manufacturer information specific to biogas, support for any added project cost due to biogas consumption, additional grants or incentives that the system may be eligible for, and emissions information."]
[null,"4) Equipment must be new, commercially available, and permanently installed. Expansion of an existing system with new equipment is also eligible, however, only the incremental expansion is eligible for incentives."]
[null,"5) CHP systems must achieve an annual system efficiency of at least 60% (Higher Heating Value – HHV), based on total energy input and total utilized energy output.  Mechanical energy may be included in the efficiency evaluation.  FC systems must achieve an annual electric system efficiency of at least 40% (HHV) based on Net Useful Electric Power plus Net Useful Thermal Production (if any) divided by the Total Fuel Input at HHV. \nFCs are further broken down between “≥60% FCs” that can achieve an annual system efficiency of ≥60% (Higher Heating Value – HHV), based on total energy input and total utilized energy output (Efficiency) and “≥40% FCs” that can achieve an Efficiency ≥40% & <60%."]
[null,"6) Waste heat utilization systems or other mechanical recovery systems are required for CHP, WHP and ≥60% FC systems .  Even though waste heat systems are produced with many configurations, they all perform the same task of capturing waste heat energy in the radiator or exhaust systems of a generator and delivering it to a heat load or cooling load.  The captured energy is used in heating processes, such as water heating, pasteurizing, product preheating, etc.  New electric generation equipment which captures waste heat or energy from existing systems is also allowed."]
[null,"7) In order to qualify for incentives, systems must operate a minimum of 5,000 full-load equivalent hours per year (i.e. run at least 5,000 hours per year at full rated kW output). The Office of Clean Energy (OCE) may grant exceptions to this minimum operating hours requirement for Critical Facilities, provided the proposed system operates a minimum of 3,500 full-load equivalent hours per year and is equipped with blackstart and islanding capability. For this program, a Critical Facility is defined as any: \n       (a) public facility, including any federal, state, county, or municipal facility, \n       (b) non-profit and/or private facility, including any hospital, police station, fire station, water/wastewater treatment facility, school, multifamily building, or similar facility \n       that: \n                (A) is determined to be either Tier 1 or critical infrastructure by the New Jersey Office of Emergency Management or the State Office of Homeland Security and         \n                 Preparedness or \n                (B) could serve as a Shelter during a power outage. A Shelter is a facility able to provide food, sleeping arrangements, and other amenities to its residents and the \n                 community."]
[null,"8) Incentives are paid per project per site. CHP, WHP and FC projects will be evaluated on a per site basis and incentives awarded accordingly. Installations of multiple systems planned for the same site within a twelve (12) month period must be combined into a single project."]
[null,"9) System shall have the ability to automatically disconnect from the utility in the event of substantial grid congestion, interruption, or failure to prevent back feeding to the grid. Note that systems are not required to continue to operate independent from the utility in the event of substantial grid congestion, interruption or failure."]
[null,"10) The CHP, FC, or WHP system must have a ten (10) year all-inclusive warranty. The warranty must cover the major components of the system eligible for the incentive, to protect against breakdown or degradation in electrical output of more than ten percent from the originally rated electrical output. The warranty shall cover the full cost of repair or replacement of defective components or systems, including coverage for labor costs to remove and reinstall defective components or systems. In the event the system warranty does not meet program requirements, customer must purchase an extended warranty or a ten (10) year maintenance/service contract. The cost of the ten (10) year warranty or service contract may be considered as part of the cost of the project. Notwithstanding the foregoing, public entities that are prohibited from entering into agreements for the full ten (10) years may comply with the 10-year requirement by: \n       (a) providing an agreement for the longest lawful term, \n       (b) committing the entity to purchase an agreement for the remaining years, and \n       (c) either: \n              (i) providing the vendor’s commitment for specific pricing for those remaining years, or \n              (ii) assuming the pricing for the remaining years will increase by 2.5% each year (e.g., for the purpose of calculating a payback period)"]
[null,"11) Each CHP, FC, and WHP project must pass a project-level cost-effectiveness analysis demonstrating the simple project payback period, including any federal tax benefits and the NJCEP incentive.  CHP, FC, and WHP systems installed in Critical Facilities must not exceed a payback period of 20 years, CHP, FC, and WHP systems fueled by a Class 1 renewable source must not exceed a payback period of 25 years, and all other CHP, FC, and WHP systems must not exceed a payback period of 10 years."]
[null,"12) Third party ownership (or leased equipment), such as those procured under Power Purchase Agreements, are permitted with the following provisions:"]
[null,null,"a) In order to ensure the equipment remains on site and is in operation for the term of the agreement, a binding agreement is required between the parties. A copy of this agreement shall be provided to the Program Manager prior to commitment of incentives. The agreement should state that the equipment could be transferred to new owners should the property be sold or otherwise have a buyout provision so the equipment remains on site and stays operational so the projected energy savings can accrue. The intent is to provide incentives for generating equipment, which is installed and functioning for the duration of its useful life. Under the Program, only permanently installed equipment is eligible for incentives and this must be physically demonstrable to the Program Manager, upon inspection, prior to receiving an incentive. This can be demonstrated by electrical, thermal and fuel connections in accordance with industry practices for permanently installed equipment and be secured to a permanent surface (e.g. foundation). Any indication of portability, including but not limited to temporary structures, quick disconnects, unsecured equipment, wheels, carrying handles, dolly, trailer or platform will deem the system ineligible."]
[null,null,"b) The customer/applicant will be allowed to sign over the incentive to the third party owner. A valid project cost shall be demonstrated as part of the application in order to establish an appropriate incentive level. "]
[null,null,"c) All other program rules apply. "]
[null,"13) The following criteria may also apply during review of CHP, FC, and WHP project applications: "]
[null,null,"a) Environmental performance;"]
[null,null,"b) Projected system startup date;"]
[null,null,"c) Annual system utilization;"]
[null,null,"d) Alignment with programmatic goals;"]
[null,null,"e) Project clarity;"]
[null,null,"f) Facility’s operation as an Emergency Management Center."]
[null,"14) The following types of generating systems/equipment are not eligible for the program:"]
[null,null,"a) Used, refurbished, temporary, pilot, demonstration, or portable equipment/systems;"]
[null,null,"b) Back-Up Generators - systems intended solely for emergency or back-up generation purposes;"]
[null,null,"c) Any system/equipment that uses diesel fuel, or other types of oil and coal for continuous operation."]
[null,null,"d) CHP, FC, and WHP systems that receive funding from the Energy Resiliency Bank or other SBC-funded programs"]
[]
[null,"Incentives1"]
[null,null,null,null,"Eligible Technologies",null,"Size\n(Installed Rated Capacity) ",null,"Incentive ($/kW)","% of Total Cost Cap per project3","$ Cap per project3"]
[null,null,null,null,"Powered by non-renewable or renewable fuel source, or combination4:\n \nGas Internal Combustion Engine\n \nGas Combustion Turbine\n \nMicroturbine\n \nFuel Cells ≥60%",null,"<500 kW",null,2000,"30-40%2","$2 million"]
[null,null,null,null,null,null,">500 kW -\n1 MW",null,1000]
[null,null,null,null,null,null,"> 1 MW - 3 MW",null,550,0.3,"$3 million"]
[null,null,null,null,null,null,">3 MW",null,350]
[]
[null,null,null,null,"Fuel Cell ≥40%",null,"Same as above(1)",null,"Applicable amount above",0.3,"$1 million"]
[]
[null,null,null,null,"Waste Heat to Power",null,"< 1MW",null,1000,0.3,"$2 million"]
[null,null,null,null,null,null,"> 1MW",null,500,null,"$3 million"]
[null,"Footnotes:"]
[null,"(1) Incentives are tiered, which means the incentive levels vary based upon the installed rated capacity, as listed in the chart above. For example, a 4 MW CHP system would receive $2.00/watt for the first 500 kW, $1.00/watt for the second 500 kW, $0.55/watt for the next 2 MW and $0.35/watt for the last 1 MW (up to the caps listed)."]
[null,"(2) The maximum incentive will be limited to 30% of total project. For CHP-FC projects up to 1 MW, this cap will be increased to 40% where a cooling application is used or included with the CHP system (e.g. absorption chiller)."]
[null,"(3) Projects will be eligible for incentives shown above, not to exceed the lesser of % of total project cost per project cap or maximum $ per project cap. Projects installing CHP or FC with WHP will be eligible for incentive shown above, not to exceed the lesser caps of the CHP or FC incentive. Minimum efficiency will be calculated based on annual total electricity generated, utilized waste heat at the host site (i.e. not lost/rejected), and energy input."]
[null,"(4) Systems fueled by a Class 1 Renewable Fuel Source, as defined by N.J.A.C. 14:8-2.5, are eligible for a 30% incentive bonus.  If the fuel is mixed, the bonus will be prorated accordingly. For example, if the mix is 60/40 (60% being a Class 1 renewable), the bonus will be 18%. This bonus will be included in the final performance incentive payment, based on system performance and fuel mix consumption data. Total incentive, inclusive of bonus, shall not exceed above stipulated caps.\n(5) CHP or FC systems located at Critical Facility and incorporating blackstart and islanding technology are eligible for a 25% incentive bonus. This bonus incentive will be paid with the second/Installation incentive payment. Total incentive, inclusive of bonus, shall not exceed above stipulated caps."]
[]
[null,"Incentive Payment Schedule\nThe total incentive is divided into three partial payments.  Each stage of payment requires additional documentation and/or has conditions that must be met. See the \"Instructions\" tab for details. At approval, the maximum incentive partial payment amounts are calculated by multiplying the total incentive by the ratios listed in the following table."]
[null,null,null,null,"1st - Purchase",null,"2nd - Installation",null,"3rd - Acceptance of post-installation performance data"]
[null,null,null,null,0.3,null,0.5,null,0.2]
[]
[null,"BPU Board approval is required for all applications with total incentives greater than $500,000."]
[]
[null,"Visit our website: NJCleanEnergy.com/CHP"]

{"sheet":"Instructions","index":1,"n_rows":21,"n_cols":13,"rows_kept":21,"cut":false,"hidden":false,"merged":[[19,1,19,13],[22,1,22,13],[10,1,10,13],[11,1,11,13],[12,1,12,13],[14,1,14,13],[15,1,15,13],[16,1,16,13],[18,1,18,13],[17,1,17,13],[13,1,13,13],[0,1,0,13],[1,1,1,13],[2,1,2,13],[3,1,3,13],[4,1,4,13]]}
[null," COMBINED HEAT & POWER - FUEL CELL WORKBOOK\nJuly 1, 2021 - June 30, 2022"]
[null,"Instructions "]
[null,"1) Complete all GREEN tabs of this CHP workbook. The YELLOW Signature Page may be printed, signed, and scanned if electronic signatures are not available. All WHITE cells throughout the Workbook require user input; all cells highlighted in GREY will auto-populate. Please make sure to read any instructions within each tab for additional guidance. "]
[null,"2) Read all 'Terms & Conditions' on the next tab, including Installation Requirements and Code Requirements."]
[null,"3) When completed, submit the following to the Program Manager to the email CHP@NJCleanEnergy.com"]
[null,null,"o This Application workbook;"]
[null,null,"o All appendices as outlined in the 'Appendices' tab (labeled as noted);"]
[null,null,"o Completed and Signed 'Signature Page';"]
[null,null,"o Any supplementary documentation supporting the information entered into this Workbook. "]
[null,"Application Process Upon Submittal:"]
[null,"4) Once the Application package has been received, the program will conduct a pre-construction site inspection. Work at the site shall not begin until this inspection is completed successfully. The Application will then be reviewed and, if eligible, the Program Manager will forward the Applicant an Approval Letter with the committed incentive amount. All applicants are encouraged to obtain the Program Manager’s approval and an incentive commitment prior to commencing installation or construction. Customers implementing projects without the Program Manager’s approval do so at their own risk, including, among other things, the risk of having their project deemed ineligible for incentives. "]
[null,"5) Applicant must purchase a qualifying system and have it installed according to program requirements within eighteen (18) months of the date listed on the Approval Letter. Projects are expected to be designed and proposed as feasible, viable projects that can be permitted in all relevant jurisdictions. The Program, however, recognizes that some project changes may be required in order to be consistent with the results of any environmental assessment, DEP, or other local state or federal permitting requirement, or events that are unforeseen by the proposals. The Program Manager must be notified in advance of any proposed change in a project while the application is pending or active for that project. The Program Manager reserves the right to disqualify a project if changes impact Applicant eligibility. Requests for extensions may be granted by the Program Manager for up to twelve (12) months so long as applicant can demonstrate proof of significant project advancement."]
[null,"6) Incentives will be processed by the Program Manager and paid as follows: Thirty percent (30%) of the incentive upon proof of equipment purchase; Fifty percent (50%) upon project completion, commissioning, and verification of installation by Program Manager; Remaining twenty percent (20%) upon acceptance and confirmation the project is achieving the required performance thresholds based on twelve (12) months of consecutive operating data within twenty-four (24) months of operation.  "]
[null,"7) Projects eligible for a blackstart/islanding bonus will receive this payment along with the second incentive. Projects eligible for the Class 1 renewable fuel source bonus will receive this payment along with the third incentinve."]
[null,"8) In order to receive the first installment of the incentive, the Applicant (or Contractor) must submit the following to the Program Manager: a) proof of equipment purchase (invoice). This must be detailed to show what equipment was purchased, including manufacturer, model, quantity, and cost.  Equipment purchase date does not have to precede application approval date; b) current tax clearance certificate; and c) executed (signed) copy of Customer-Developer Contract (if not previously submitted); d) W9 (if not previously submitted). For the avoidance of doubt, if at any time prior to system installation and operation a project is cancelled or abandoned, the incentive funds paid to date must be promptly returned to NJCEP."]
[null,"9) In order to receive the second installment of the incentive, the Applicant (or Contractor) must submit the following to the Program Manager: a) an updated (As-built) Application Workbook with as-built data; b) proof of additional purchases (invoice). Installation date must post-date the date of the pre-installation inspection; c) executed (signed) proof of ten-year warranty and/or service contract; d) a copy of the Electrical Code Inspection Certificate; e) executed (signed) Interconnection Application approved by the utility company including all appendices; f) and current tax clearance certificate; g) W9 (if not previously submitted). A post-inspection will be conducted at this time."]
[null,"10) In order to receive the final installment of the incentive, Applicant must provide the following to the Program Manager within eighteen (18) months of  the date listed on the Installation Approval Letter: a) an updated tax clearance certificate ; b)W9 (if not previously submitted); c) 12 months of operational data. The data provided must demonstrate proposed and/or minimum efficiency was achieved, and that net annual electric generation (kWh) is greater than or equal to 50% of the application approved amount. The dollar amount of the third incentive shall be adjusted according to the actual net annual electric generation (kWh) achieved. The adjustment will be implemented as follows:\n            •\t In the event that the data demonstrates that the total annual net kWh generated is ≥80% of that specified in the Program-approved application, the full \n               third incentive is earned.\n            •\t In the event that the data demonstrates that the total annual net kWh generated is ≥50% but <80%, of that specified in the Program-approved application, the                    \n               amount of the third incentive earned is reduced proportionately by the ratio of actual total annual net kWh generated to the approved application total \n               annual net kWh generated. \nThis shall be done by implementing appropriate metering as part of the system installation. Data collected should include, but is not limited to, fuel input (MMBtu), electrical output (kWh, MMBtu), recoverable and utilized thermal output (MMBtu). A detailed metering plan shall be included within Table 15;  If the review of the twelve (12) months of operational data demonstrates the equipment is not achieving the required level of efficiency and/or generation, the applicant may submit a request to the Program Manager for an extension.  A  single requests for extension may be granted by the Program Manager for up to six (6) months. The Program Administrator (PA), with the approval of Board Staff, may approve additional extensions, each of a length set by the PA with the approval of Board Staff, beyond the extensions the Program Manager is authorized to approve. These extension are in addition to any extensions granted during project construction, as discussed above. Failure to meet required performance thresholds will result in forfeiture of the final incentive."]
[null,"11) Projects eligible for the Class 1 renewable fuel 30% incentive bonus are required to submit actual fuel-mix consumption documentation along with the required performance data as listed above.  The bonus will be prorated based on actual fuel consumption.  For example, if the fuel mix is 60% Class 1 renewable and 40% natural gas the bonus will be 18% (60% of 30%)."]
[null,"12) Applicants will be encouraged to submit operational data to demonstrate system performance for each year the system is in operation. This data will aid the New Jersey Board of Public Utilities in various efforts related to supporting CHP development within the state. No additional incentives will be available for this effort. "]
[null,"13) All submittals must be signed by a New Jersey Professional Engineer (PE) certifying that the information is accurate to the best of their knowledge (see Signature Page). ",null,null,null,null,null,null,null,null,null,null,"CHP@NJCleanEnergy.com "]
[null,"14) Questions related to this Workbook or for general Technical Assistance should be  submitted to: CHP@NJCleanEnergy.com "]

{"sheet":"Terms & Conditions","index":2,"n_rows":37,"n_cols":3,"rows_kept":37,"cut":false,"hidden":false,"merged":[[35,1,35,13],[36,1,36,13],[10,1,10,13],[13,1,13,13],[21,1,21,13],[29,1,29,13],[30,1,30,13],[31,1,31,13],[32,1,32,13],[33,1,33,13],[18,1,18,13],[11,1,11,13],[15,1,15,13],[16,1,16,13],[17,1,17,13],[19,1,19,13],[20,1,20,13],[34,1,34,13],[0,1,0,13],[1,1,1,13],[14,1,14,13],[9,1,9,13],[12,1,12,13],[4,1,4,13],[5,1,5,13],[6,1,6,13],[7,1,7,13],[8,1,8,13],[28,1,28,13],[2,1,2,13],[3,1,3,13]]}
[null,"COMBINED HEAT & POWER - FUEL CELL WORKBOOK\nJuly 1, 2021 - June 30, 2022"]
[null,"Terms and Conditions"]
[null,"1) For the purposes of this program, CHP is defined as follows: Combined heat and power (CHP), also known as cogeneration, is the production of electricity and useful thermal energy from a single source fuel. Useful thermal energy means energy in the form of direct heat, steam, hot water, or other thermal form that is used for heating, cooling, humidity control, process use, or other valid thermal end-use energy requirements; and for which fuel or electricity would otherwise be consumed. Bio-power and partial bio-power projects that meet these criteria are considered to be CHP projects for program purposes."]
[null,"2) Waste heat to power projects that comply with the following definition are treated as CHP projects by the program. Waste heat to power (WHP) is the process of capturing waste heat discharged as a byproduct of an industrial process and using that heat to generate power. In this configuration, a source fuel is first used to provide thermal energy to meet load requirements of a process or system (i.e. not deliberately creating excess thermal energy for the purpose of electricity generation). The byproduct of this process is heat that would otherwise be wasted to the atmosphere. The waste heat is then repurposed to produce electricity, as opposed to directly consuming additional fuel for this purpose."]
[null,"3) To receive a program incentive, Applicant must agree to site inspections pre and post construction by the Program Manager, or its representatives."]
[null,"4) The New Jersey Board of Public Utilities reserves the right to modify or withdraw this program. Program procedures and incentive levels are subject to change or cancellation without notice. Approved projects will be honored under the terms stated in the Approval Letter."]
[null,"5) The Program Manager and Program Administrator do not warrant the performance of installed equipment, and/or services rendered as part of this program, either expressly or implicitly. No warranties or representations of any kind, whether statutory, expressed, or implied, including, without limitations, warranties of merchantability or fitness for a particular purpose regarding equipment or services provided by a manufacturer or vendor. Contact your vendor/services provided for details regarding performance and warranties."]
[null,"6) The Program Manager and Program Administrator do not endorse, support or recommend any particular manufacturer, product or system design in promoting this Program."]
[null,"7) The Program Manager will not be responsible for any tax liability that may be imposed on any Applicant as a result of the payment of program incentives. All Applicants, or their assigned payee, must supply their Federal Tax Identification number or social security number on the application form in addition to providing a copy of their W-9 form as part of the application package in order to receive a program incentive."]
[null,"8) By virtue of participating in this Program, Applicants agree to waive any and all claims or damages against the Program Manager or Program Administrator, except the receipt of the program incentive. Applicants agree that the Program Manager’s and Program Administrator’s liability, in connection with this Program, is limited to paying the program incentive specified. Under no circumstances shall the Program Manager, its representatives, subcontractors, or the Program Administrator, be liable for any lost profits, special, punitive, consequential or incidental damages or for any other damages or claims connected with or resulting from participation in this Program. Further, any liability attributed to the Program Manager under this Program shall be individual, and not joint and/or several."]
[null,"9) All projects must be in compliance with all applicable laws. Applicants must not have any unresolved environmental violations, past due unresolved financial obligations to the State of New Jersey, and must be current in all payment of all state and local taxes at time of application submittal and through the entire duration of project funding received by Applicant. "]
[null,"10) Approval of this application by the NJ Clean Energy Program should not be construed as an approval for interconnection.  Applicant is responsible for obtaining all interconnection agreements/approvals as per local, state and federal law."]
[null,"11) Construction projects will be subject to prevailing wage requirements . The signatures on this application are the signatories’ guarantee that any party that performs perform work related to this application shall comply with the provisions of the New Jersey Prevailing Wage Act, N.J.S.A. 34: 11-56.26 et seq., (Act), if and to the extent that Act may apply to such work."]
[null,"12) Applications received will be reviewed only by the Program Manager, Program Administrator Coordinator, New Jersey Board of Public Utilities, and by selected external reviewers. All proposals submitted will be subject to requests for disclosure, including but not limited to, a request pursuant to the Open Public Records Act (\"OPRA\"), N.J.S.A. 47:1A-1 et seq. If the applicant believes that information contained in its proposal merits confidential treatment pursuant to OPRA, any such purportedly confidential information submitted  shall be specifically identified and marked by the Applicant and submitted to the Board’s Custodian in compliance with the Board's regulations at N.J.A.C. 14:1-12 et seq."]
[null,"Installation Requirements"]
[null,"In addition to the Eligibility Requirements listed under 'Introduction', the following Installation Requirements apply:"]
[null,"1) The Applicant must provide an expected completion date. In the event of program funding limitations, the expected completion date will be used as an award criterion. The Applicant should submit documentation from manufacturers and contractors which state the expected equipment delivery and installation dates."]
[null,"2) Incentives are intended to enhance the affordability of clean energy generation systems. Systems should be installed according to manufacturer's instructions. For systems installed inconsistent with such requirements, the Rated System Output may be de-rated."]
[null,"3) Installation must comply with the host utility's interconnection and protection requirements, which are available from the respective electric utility. These include Operation/Disconnection Procedures, Liability/Indemnity and Insurance Requirements according to the size of the project. For information on Net Metering, please contact your electric utility."]
[null,"4) The installation must comply with provisions of the latest edition of these standards, as appropriate: NFPA 853 – Stationary Fuel Cell, and all other applicable local, state, and federal codes or practices codes governing the installation of Combined Heat and Power equipment; NFPA 70 National Electrical Code (NEC), Power Plants, IEEE 519 – Recommended Practices and Requirements for Harmonic Control in Electrical Power Systems; ANSI Z21.83-1998 Fuel Cell Power Plants, and input and output protection functions should be in compliance with ANSI C37.2 Device Function Number specifications."]
[null,"5) All drawings shall be stamped and sealed by a New Jersey licensed Professional Engineer."]
[null,"6) The system shall be equipped with the following capabilities, indicators and/or controls:"]
[null,null,"o  On/off control on site;"]
[null,null,"o  Operating mode setting indication - parallel vs. stand-alone;"]
[null,null,"o  AC & DC overcurrent protection or equivalent;"]
[null,null,"o  Operating status indication;"]
[null,null,"o  Remote control and data acquisition capable;"]
[null,null,"o  Electric load-following capable."]
[null,"7) All applicable equipment must be UL listed, including but not limited to UL 1741 - Standard for Inverters, Converters, Controllers and Interconnection System Equipment for Use With Distributed Energy Resources."]
[null,"8) Warning labels must be posted on the control panels and junction boxes indicating that the circuits are energized by an alternate power source independent of utility-provided power."]
[null,"9) All interconnecting wires must be copper. (Some provisions may be made for aluminum wiring; approval must be received from electric utility engineering departments prior to acceptance.)"]
[null,"10) All wiring splices must be contained in UL listed junction boxes."]
[null,"11) Operating instructions must be posted on or near the system, or on file with the facility's operation and maintenance documents."]
[null,"12) Proposed changes to the requirements will be considered, but they must be documented by the Applicant or Installation Contractor and approved by the New Jersey Board of Public Utilities' Office of Clean Energy. These requirements are not all-encompassing and are intended only to address certain minimum safety and efficiency standards."]
[null,"13) All required permits must be properly obtained and posted."]
[null,"14) All required inspections must be performed (i.e., Electrical/NEC, Local Building Codes Enforcement Office, etc.)."]
[null,"15) In order to ensure compliance with provisions of the NEC, an inspection by a state-licensed electrical inspector is mandatory."]

{"sheet":"Signature Page","index":3,"n_rows":33,"n_cols":9,"rows_kept":33,"cut":false,"hidden":false,"merged":[[8,12,8,13],[8,1,8,11],[10,1,16,13],[7,12,7,13],[7,1,7,11],[0,1,0,13],[1,1,1,13],[6,12,6,13],[6,1,6,11],[4,1,4,2],[4,3,4,11]]}
[null," COMBINED HEAT & POWER - FUEL CELL WORKBOOK\nJuly 1, 2021 - June 30, 2022"]
[null,"Application Checklist"]
[null,"Before submitting your application, please make sure all appropriate parties have signed in the space below and completed the following items:"]
[]
[null,"Project Name:"]
[]
[null,"Application workbook has been filled out in its entirety, including Appendices"]
[null,"Terms & Conditions have been read and acknowledged by all parties, including customer and contractor"]
[null,"Signature Page signed below by customer, contractor, and Professional Engineer licensed in the state of New Jersey"]
[]
[null,"ACKNOWLEDGEMENT – I have read, understood, and agree to the terms and conditions of this incentive program. I understand that application approval is required prior to installation in order to remain eligible for the incentive. If applicable, I authorize payment of the incentive to the third party listed in the Incentive Recipient field of this application. The applicant hereby permits the Program Manager and the administrator of the New Jersey Board of Public Utilities (BPU) New Jersey’s Clean Energy Program (NJCEP) to share any and all information the applicant submits to NJCEP, including, but not limited to, the applicant’s electric and natural gas utility billing information, with BPU NJCEP contractors (including, without limit, those contractors who administer, manage, coordinate, or evaluate all or part of NJCEP) and his/her electric and natural gas utilities and the contractors who administer, manage, coordinate, or evaluate all or part of the utilities’ programs that succeed and/or are similar to NJCEP. The applicant hereby acknowledges that the Program Manager and administrator may disclose to the public any of my information that is not exempt from public disclosure pursuant to the Open Public Records Act, N.J.S.A. 47:1A-1 et seq. I allow reasonable access to my property for the purpose of pre-inspection prior to application approval and post-inspection of the completed installation and performance of the technologies that are eligible for incentives under the guidelines of New Jersey’s Clean Energy Program. The signatures on this application are the signatories’ guarantee that any party that performs perform work related to this application shall comply with the provisions of the New Jersey Prevailing Wage Act, N.J.S.A. 34: 11-56.26 et seq., (Act), if and to the extent that Act may apply to such work. I agree that this document and all notices and disclosures made or given relating to this document may be created, executed, delivered and retained electronically and that the electronic signatures appearing on this document and any related documents shall have the same legal effect for all purposes as a handwritten signature. The information, statements, and documents I have provided in and with this document are true and accurate to the best of my knowledge. I am aware that if any of them are willfully false, I am subject to punishment. This arrangement supersedes all other communications and representations."]
[]
[]
[]
[]
[]
[]
[]
[null,"Customer/Applicant",null,null,null,null,null,null,"Contractor/Installer"]
[null,"(Must be a person authorized to execute contracts)"]
[null,"Company: _________________________________________________",null,null,null,null,null,null,"Company: _____________________________________________"]
[null,"Name, Title: ________________________________________________",null,null,null,null,null,null,"Name, Title: ____________________________________________"]
[null,"Signature: __________________________________________________",null,null,null,null,null,null,"Signature: _____________________________________________"]
[null,"Date: ______________________________________________________ ",null,null,null,null,null,null,"Date: _________________________________________________ "]
[]
[]
[null,"Professional Engineer (N.J.)",null,null,null,null,null,null,"Incentive Recipient"]
[]
[null,"Company: __________________________________________________",null,null,null,null,null,null,"Company: _____________________________________________"]
[null,"Name, Title: ________________________________________________",null,null,null,null,null,null,"Street Address: _________________________________________"]
[null,"NJ License #: ________________________________________________",null,null,null,null,null,null,"Municipality: ___________________________________________"]
[null,"Signature: __________________________________________________",null,null,null,null,null,null,"State & ZIP Code: _______________________________________"]
[null,"Date: ______________________________________________________ "]

{"sheet":"Appendices","index":4,"n_rows":30,"n_cols":3,"rows_kept":30,"cut":false,"hidden":false,"merged":[[28,2,28,13],[25,2,25,13],[24,2,24,13],[0,1,0,13],[17,2,18,13],[21,2,21,13],[13,2,14,13],[4,2,4,13],[7,2,7,13],[1,1,1,13],[10,2,10,13]]}
[null,"APPENDICES"]
[null,"Include the following supplemental Appendices with your application submittal:"]
[null,"(Please label the Appendices as noted below)"]
[null,"Appendix A: Map of Site "]
[null,null,"Map or overhead image of building and/or site indicating proposed equipment location, tie-in to existing building systems, and point of connection with the utility system."]
[]
[null,"Appendix B: Energy Balance"]
[null,null,"The energy balance must be applied to a schematic of the system showing all major components, including the uses for the recovered heat. Annual totals for each energy input/output must be shown along with maximum, minimum, and average instantaneous values. Flow volumes, e.g., GPM, PPH, CFM including temperatures of each waste heat transfer fluid/exhaust gases, etc., and associated heat sink must also be indicated. See next tab for Example."]
[]
[null,"Appendix C: Specification Sheets"]
[null,null,"Manufacturer specification sheets for CHP/Fuel Cell equipment, as well as ancillary equipment such as absorption chiller.  Specification sheets for CHP/Fuel Cell equipment must specify all information required to support Proposed System Performance Table 7 and Air Emissions Table 21 entries."]
[]
[null,"Appendix D: Utility Bills "]
[null,null,"Twelve (12) months of utility bills for all accounts and dates listed in the 'Utility Information' tab. Provide actual utility bills for the meter, or meters, being impacted by the project and to support all application inputs.  Both investor-owned utility bills and third-party generation supplier bills are required, if applicable.  When historical utility data is unavailable or will not accurately represent the site's load profile post CHP installation (e.g. facility expansion or contraction) modeled profiles can be submitted using industry-recognized building modeling software or generally accepted engineering practices which generate an 8760-hour profile for electric, gas, and thermal loads on site."]
[]
[]
[null,"Appendix E: Heating & Cooling Load Calculations"]
[null,null,"Calculations supporting the thermal output data entered into Table 9 of the 'Proposed System Performance' tab. For example, if planning to use an absorption chiller to offset cooling load, provide cooling load calculations."]
[]
[]
[null,"Appendix F: Warranty and/or Service Contract "]
[null,null,"Copy of warranty and/or service contract which must be for at least a ten (10) year period and must cover all CHP equipment, as well as ancillary equipment such as absorption chiller, controls, etc. The warranty must cover the major components of the system eligible for the incentive, to protect against breakdown or degradation in electrical output of more than ten percent from the originally rated electrical output. The warranty shall cover the full cost of repair or replacement of defective components or systems, including coverage for labor costs to remove and reinstall defective components or systems. Unsigned copy may be provided with application. Signed/executed copy must be provided at installation (request for Incentive #2)."]
[]
[null,"Appendix G: Any other pertinent information in support of the information provided in this application. "]
[null,null,"For example, projects being financed, leased, or under a Power Purchase Agreement must submit supplemental cash flow analysis. All other project have the option to submit a supplemental cash flow analysis, although Program Manager may request one during the review process.  A Cash Flow Analysis example can be found here:"]
[null,null,"http://bloustein.rutgers.edu/wp-content/uploads/2014/10/proforma.xlsx"]
[]
[null,"Appendix H: W9"]
[null,null,"The W9 of the incentive recipient is required. The W9 must be signed. An ST-4 or ST-5 Form are also acceptable. Certain private business entities may hold a “Sales Tax Exempt Organization Certificate (Form ST-5).” This form applies solely to purchases of tangible personal property or services and does not exempt the entity from the requirement to submit the Application for Tax Clearance."]
[null,"Additional information may be requested by the Program Manager during application review. "]

{"sheet":"Appendix B EXAMPLE","index":5,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Application Form","index":6,"n_rows":40,"n_cols":8,"rows_kept":40,"cut":false,"hidden":false,"merged":[[2,1,2,3],[3,1,3,3],[2,4,2,6],[3,4,3,6],[5,7,5,8],[4,5,4,6],[5,5,5,6],[1,1,1,8],[23,1,23,8],[26,1,26,2],[26,3,26,4],[25,6,25,8],[25,1,25,5],[24,1,24,5],[2,7,2,8],[3,7,3,8],[16,7,16,8],[15,1,15,3],[15,4,15,5],[15,7,15,8],[26,5,26,8],[18,7,18,8],[18,4,18,5],[0,1,0,8],[5,1,5,2],[5,3,5,4],[21,1,21,3],[19,2,19,3],[20,2,20,3],[4,1,4,2],[4,3,4,4],[19,5,19,8],[20,5,20,8],[21,4,21,8],[6,1,6,3],[6,4,6,8],[7,4,7,8],[10,7,10,8],[11,7,11,8],[37,1,37,3],[37,4,37,8],[33,6,33,8],[34,6,34,8],[36,1,36,2],[36,3,36,4],[36,5,36,8],[33,1,33,5],[34,1,34,5],[35,1,35,2],[35,3,35,4],[35,5,35,8],[40,1,40,3],[40,4,40,5],[40,7,40,8],[38,1,38,3],[38,4,38,8],[39,1,39,3],[39,4,39,5],[39,7,39,8],[31,7,31,8],[30,7,30,8],[30,1,30,3],[30,4,30,5],[32,1,32,8],[31,1,31,3],[31,4,31,5],[7,1,7,3],[16,4,16,5],[16,1,16,3],[10,1,10,3],[11,1,11,3],[10,4,10,5],[11,4,11,5],[8,1,8,3],[8,4,8,5],[14,1,14,4],[14,5,14,8],[8,7,8,8],[9,1,9,3],[9,4,9,5],[9,7,9,8],[13,1,13,4],[24,6,24,8],[12,1,12,8],[29,1,29,3],[29,4,29,8],[27,3,27,4],[27,5,27,8],[28,1,28,3],[28,4,28,8],[27,1,27,2],[22,4,22,8],[22,1,22,3],[18,1,18,3],[17,1,17,3],[17,4,17,5],[17,7,17,8],[13,5,13,8]]}
[null,"COMBINED HEAT & POWER - FUEL CELL WORKBOOK\nJuly 1, 2021 - June 30, 2022                                                             "]
[null,"Customer Information (entity paying utility bills)"]
[null,"Company Name",null,null,"Company Type",null,null,"Federal ID/SSN"]
[]
[null,"First Name",null,"Last Name",null,"Title ",null,"How Did You Hear About Us?"]
[]
[null,"Phone Number",null,null,"Email Address"]
[]
[null,"Company Address",null,null,"City",null,"State","Zip"]
[]
[null,"Mailing Address (if different from above)",null,null,"City",null,"State","Zip"]
[]
[null,"Project/Site Information"]
[null,"Project Name",null,null,null,"Building Type"]
[null,"test"]
[null,"Installation/Project Address",null,null,"City",null,"State","Zip"]
[]
[null,"Project Building Square Footage",null,null,"Number of Buildings",null,"ESIP Funding?","NAICS Code"]
[]
[null,"Electric Utility",null,null,"If Other"]
[null,"Gas Utility",null,null,"If Other"]
[null,"Electric Utility Account Number (if multiple separate by comma)",null,null,"Gas Utility Account Number (if multiple separate by comma)"]
[]
[null,"Incentive Recipient (if incentive check is to be issued to a company other than above, mail check to)"]
[null,"Company ",null,null,null,null,"Federal ID/SSN"]
[]
[null,"First Name",null,"Last Name",null,"Title "]
[]
[null,"Phone Number",null,null,"Email Address"]
[]
[null,"Mailing Address",null,null,"City",null,"State","Zip"]
[]
[null,"Contractor/Installer/Design Professional"]
[null,"Company ",null,null,null,null,"Federal ID/SSN"]
[]
[null,"First Name",null,"Last Name",null,"Title"]
[]
[null,"Phone Number",null,null,"Email Address"]
[]
[null,"Mailing Address",null,null,"City",null,"State","Zip"]

{"sheet":"Site & Team Information","index":7,"n_rows":31,"n_cols":7,"rows_kept":31,"cut":false,"hidden":false,"merged":[[0,1,0,6],[5,1,5,6],[4,1,4,6]]}
[null," SITE & TEAM INFORMATION"]
[null,"Instructions"]
[null,"Provide brief background/description of customer and project site, including business/facility type, square feet, year built, years in operation, etc. "]
[]
[null,"Table 1: Customer/Site Information "]
[]
[null,null,null," "]
[null,"Instructions"]
[null,"Please include any additional pertinent staff, contractors, subcontractors and other sponsors not explicitly listed below."]
[null,"Enter \"TBD\" for any team member not selected at the time of pre-approval and \"N/A\" for any Project Team Role not anticipated to be filled. All active Roles to be completed in the As-built submission."]
[]
[null,"Table 2: Project Team"]
[null,"Role","Company Name","Company Address ","Contact Person, Title","Phone Number","Relevant Experience1 "]
[null,"Developer"]
[null,"Equipment Manufacturer "]
[null,"Architect/Engineer"]
[null,"Construction Mgr / GC"]
[null,"Cx Authority"]
[null,"LEED Consultant"]
[null,"Mechanical Engineer"]
[null,"Mechanical Contractor"]
[null,"Electrical Engineer"]
[null,"Electrical Contractor"]
[null,"EMS Control Contractor"]
[]
[]
[]
[]
[]
[]
[null,"(1) Please provide a description of firm or individual's experience with similar projects (links may be included, but only for additional information); attach pages if necessary."]

{"sheet":"Utility Information","index":8,"n_rows":52,"n_cols":26,"rows_kept":52,"cut":false,"hidden":false,"merged":[[48,21,48,22],[9,7,9,10],[23,11,23,12],[9,12,9,15],[23,16,23,17],[9,22,9,25],[23,21,23,22],[34,22,34,25],[30,1,30,25],[9,2,9,5],[23,1,23,2],[23,6,23,7],[27,1,27,2],[25,1,25,2],[25,3,25,4],[26,5,26,6],[0,1,0,20],[7,2,7,4],[7,6,7,8],[7,9,7,10],[7,12,7,13],[5,1,5,25],[26,3,26,4],[26,7,26,8],[26,1,26,2],[9,17,9,20],[27,7,27,8],[27,5,27,6],[27,3,27,4],[51,7,51,8],[32,9,32,10],[34,7,34,10],[52,2,52,4],[51,1,51,2],[51,3,51,4],[51,5,51,6],[34,2,34,5],[48,1,48,2],[48,6,48,7],[34,17,34,20],[48,11,48,12],[48,16,48,17],[32,12,32,13],[50,1,50,2],[50,3,50,4],[50,5,50,6],[50,7,50,8],[32,2,32,4],[32,6,32,8],[34,12,34,15]]}
[null,"UTILITY INFORMATION"]
[null,"Instructions",null,null,null,null,null,null,null,null,null," "]
[null,"Please enter most recent twelve (12) consecutive months of data for all electric, gas, and fuel utility accounts at the host site, including existing generation (e.g. PV Panels). Cost should be inclusive of any third party energy suppliers. "]
[null,"If additional accounts exist, please submit supplemental spreadsheet following the below format. Multifamily properties must include tenant energy usage. "]
[null,"Provide actual utility bills to support all inputs, or a utility summary produced directly from the utility. Investor-owned utility bills are required; third party bills are optional. "]
[null,"Table 3: Electric Utility Data"]
[]
[null,"Pre-CHP Tariff",null,null,null,"Post-CHP Tariff"]
[]
[null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number"]
[null,"Year","Month","Usage (kWh)","Demand (kW) ","Cost ($)","Year","Month","Usage (kWh)","Demand (kW) ","Cost ($)","Year","Month","Usage (kWh)","Demand (kW) ","Cost ($)","Year","Month","Usage (kWh)","Demand (kW) ","Cost ($)","Year","Month","Usage (kWh)","Demand (kW) ","Cost ($)"]
[null,"2019","January"]
[null,"2019","February"]
[null,"2019","March"]
[null,"2019","April"]
[null,"2019","May"]
[null,"2019","June"]
[null,"2019","July"]
[null,"2019","August"]
[null,"2019","September"]
[null,"2019","October"]
[null,"2019","November"]
[null,"2019","December"]
[null,"Total",null,{"$f":"IF(D23=\"\",\"\",SUM(D12:D23))","v":""},null,{"$f":"IF(F23=\"\",\"\",SUM(F12:F23))","v":""},"Total",null,{"$f":"IF(I23=\"\",\"\",SUM(I12:I23))","v":""},null,{"$f":"IF(K23=\"\",\"\",SUM(K12:K23))","v":""},"Total",null,{"$f":"IF(N23=\"\",\"\",SUM(N12:N23))","v":""},null,{"$f":"IF(P23=\"\",\"\",SUM(P12:P23))","v":""},"Total",null,{"$f":"IF(S23=\"\",\"\",SUM(S12:S23))","v":""},null,{"$f":"IF(U23=\"\",\"\",SUM(U12:U23))","v":""},"Total",null,{"$f":"IF(X23=\"\",\"\",SUM(X12:X23))","v":""},null,{"$f":"IF(Z23=\"\",\"\",SUM(Z12:Z23))","v":""}]
[]
[null,"Baseline Peak kW",null,{"$f":"IF(E23=\"\",\"\",MAX(SUM(E12,J12,O12,T12,Y12),SUM(E13,J13,O13,T13,Y13),SUM(E14,J14,O14,T14,Y14),SUM(E15,J15,O15,T15,Y15),SUM(E16,J16,O16,T16,Y16),SUM(E17,J17,O17,T17,Y17),SUM(E18,J18,O18,T18,Y18),SUM(E19,J19,O19,T19,Y19),SUM(E20,J20,O20,T20,Y20),SUM(E21,J21,O21,T21,Y21),SUM(E22,J22,O22,T22,Y22),SUM(E23,J23,O23,T23,Y23)))","v":""}]
[null,"Total Baseline MWh",null,{"$f":"IF(D24=\"\",\"\",SUM(D24,I24,N24,S24,X24)/1000)","v":""},null,"Baseline Average $/kWh",null,{"$f":"IF(D28=\"\",\"\",D28/(D27*1000))","v":""}]
[null,"Total Electricity Cost",null,{"$f":"IF(F24=\"\",\"\",SUM(F24,K24,P24,U24,Z24))","v":""},null,"Estimated Post-CHP tariff $/kWh "]
[]
[]
[null,"Table 4: Gas and/or Fuel Utility Data"]
[]
[null,"Pre-CHP Tariff",null,null,null,"Post-CHP Tariff"]
[]
[null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number",null,null,null,null,"Account Number"]
[null,"Year","Month","Usage (Therms)","Usage (MMBtu)","Cost ($)","Year","Month","Usage (Therms)","Usage (MMBtu)","Cost ($)","Year","Month","Usage (Therms)","Usage (MMBtu)","Cost ($)","Year","Month","Usage (Therms)","Usage (MMBtu)","Cost ($)","Year","Month","Usage (Therms)","Usage (MMBtu)","Cost ($)"]
[null,"2019","January",null,{"$f":"IF(D37=\"\",\"\",D37/10)","v":""},null,null,null,null,{"$f":"IF(I37=\"\",\"\",I37/10)","v":""},null,null,null,null,{"$f":"IF(N37=\"\",\"\",N37/10)","v":""},null,null,null,null,{"$f":"IF(S37=\"\",\"\",S37/10)","v":""},null,null,null,null,{"$f":"IF(X37=\"\",\"\",X37/10)","v":""}]
[null,"2019","February",null,{"$f":"IF(D38=\"\",\"\",D38/10)","v":""},null,null,null,null,{"$f":"IF(I38=\"\",\"\",I38/10)","v":""},null,null,null,null,{"$f":"IF(N38=\"\",\"\",N38/10)","v":""},null,null,null,null,{"$f":"IF(S38=\"\",\"\",S38/10)","v":""},null,null,null,null,{"$f":"IF(X38=\"\",\"\",X38/10)","v":""}]
[null,"2019","March",null,"",null,null,null,null,{"$f":"IF(I39=\"\",\"\",I39/10)","v":""},null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","April",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","May",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","June",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","July",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","August",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","September",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","October",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","November",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"2019","December",null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,"",null,null,null,null,""]
[null,"Total",null,{"$f":"IF(D48=\"\",\"\",SUM(D37:D48))","v":""},"",{"$f":"IF(F48=\"\",\"\",SUM(F37:F48))","v":""},"Total",null,{"$f":"IF(I48=\"\",\"\",SUM(I37:I48))","v":""},{"$f":"IF(J48=\"\",\"\",SUM(J37:J48))","v":""},{"$f":"IF(K48=\"\",\"\",SUM(K37:K48))","v":""},"Total",null,{"$f":"IF(N48=\"\",\"\",SUM(N37:N48))","v":""},{"$f":"IF(O48=\"\",\"\",SUM(O37:O48))","v":""},{"$f":"IF(P48=\"\",\"\",SUM(P37:P48))","v":""},"Total",null,{"$f":"IF(S48=\"\",\"\",SUM(S37:S48))","v":""},{"$f":"IF(T48=\"\",\"\",SUM(T37:T48))","v":""},{"$f":"IF(U48=\"\",\"\",SUM(U37:U48))","v":""},"Total",null,{"$f":"IF(X48=\"\",\"\",SUM(X37:X48))","v":""},{"$f":"IF(Y48=\"\",\"\",SUM(Y37:Y48))","v":""},{"$f":"IF(Z48=\"\",\"\",SUM(Z37:Z48))","v":""}]
[]
[null,"Total Baseline MMBtu",null,{"$f":"IF(E49=\"\",\"\",SUM(E49,J49,O49,T49,Y49))","v":""},null,"Baseline Average $/MMBtu ",null,{"$f":"IF(D52=\"\",\"\",D52/D51)","v":""}]
[null,"Total Fuel Cost",null,{"$f":"IF(F49=\"\",\"\",SUM(F49,K49,P49,U49,Z49))","v":""},null,"Estimated Post-CHP tariff $/MMBtu"]

{"sheet":"Proposed System Performance","index":9,"n_rows":100,"n_cols":61,"rows_kept":100,"cut":false,"hidden":false,"merged":[[12,1,12,3],[12,5,14,8],[12,9,14,11],[88,1,88,2],[89,1,89,2],[93,5,93,6],[89,7,89,9],[82,5,82,6],[83,5,83,6],[84,5,84,6],[61,1,61,11],[68,6,68,7],[69,6,69,7],[70,6,70,7],[71,6,71,7],[72,6,72,7],[62,6,62,7],[63,6,63,7],[64,6,64,7],[91,5,91,6],[81,3,81,4],[67,6,67,7],[28,4,28,5],[24,1,24,10],[76,38,76,48],[76,50,76,60],[56,6,56,7],[58,1,58,11],[48,6,48,7],[49,6,49,7],[43,43,43,44],[44,43,44,44],[45,43,45,44],[46,43,46,44],[47,43,47,44],[51,19,51,20],[52,19,52,20],[53,19,53,20],[54,19,54,20],[43,19,43,20],[44,19,44,20],[73,19,73,20],[74,19,74,20],[75,19,75,20],[64,19,64,20],[65,19,65,20],[73,6,73,7],[74,6,74,7],[94,1,94,2],[8,1,8,11],[9,9,9,11],[11,9,11,11],[15,9,15,11],[16,9,16,11],[17,5,17,10],[9,1,9,3],[50,6,50,7],[51,6,51,7],[52,6,52,7],[43,6,43,7],[55,6,55,7],[53,6,53,7],[54,6,54,7],[29,1,29,2],[33,4,33,5],[87,1,87,2],[9,5,9,8],[11,5,11,8],[15,5,15,8],[16,5,16,8],[19,4,19,6],[19,7,19,8],[20,1,20,3],[21,1,21,3],[20,4,20,6],[21,4,21,6],[20,7,20,8],[21,7,21,8],[18,7,18,8],[18,4,18,6],[18,1,18,3],[10,9,10,11],[10,5,10,8],[10,1,10,3],[11,1,11,3],[36,1,36,3],[42,1,42,12],[45,6,45,7],[46,6,46,7],[47,6,47,7],[30,4,30,5],[32,7,32,8],[41,1,41,11],[33,1,33,2],[34,4,34,5],[34,1,34,2],[31,7,31,8],[38,1,38,5],[26,7,26,8],[26,4,26,5],[27,4,27,5],[27,1,28,2],[26,1,26,2],[25,7,25,10],[19,1,19,3],[90,1,90,2],[91,1,91,2],[92,1,92,2],[65,6,65,7],[66,6,66,7],[82,3,82,4],[83,3,83,4],[84,3,84,4],[86,3,86,4],[87,3,87,4],[88,3,88,4],[85,3,85,4],[80,1,80,14],[81,1,81,2],[82,1,82,2],[83,1,83,2],[84,1,84,2],[85,1,85,2],[86,1,86,2],[101,1,101,2],[101,3,101,4],[102,1,102,2],[102,3,102,4],[89,3,89,4],[98,1,98,12],[99,1,99,2],[99,3,99,4],[100,1,100,2],[100,3,100,4],[90,7,90,9],[91,7,91,9],[92,7,92,9],[93,7,93,9],[94,7,94,9],[94,5,94,6],[90,3,90,4],[91,3,91,4],[92,3,92,4],[93,3,93,4],[94,3,94,4],[97,1,97,12],[89,5,89,6],[93,1,93,2],[112,1,112,2],[112,3,112,4],[109,1,109,2],[109,3,109,4],[110,1,110,2],[110,3,110,4],[103,1,103,2],[103,3,103,4],[104,1,104,2],[104,3,104,4],[107,1,107,2],[107,3,107,4],[108,1,108,2],[108,3,108,4],[105,1,105,2],[105,3,105,4],[106,1,106,2],[106,3,106,4],[111,1,111,2],[111,3,111,4],[112,5,112,7],[111,5,111,7],[92,5,92,6],[29,28,30,28],[29,29,30,29],[45,19,45,20],[46,19,46,20],[47,19,47,20],[48,19,48,20],[49,19,49,20],[50,19,50,20],[90,5,90,6],[81,5,81,6],[81,7,81,9],[82,7,82,9],[83,7,83,9],[84,7,84,9],[85,5,85,6],[86,5,86,6],[87,5,87,6],[88,5,88,6],[76,14,76,24],[76,26,76,36],[79,1,79,12],[70,19,70,20],[71,19,71,20],[72,19,72,20],[42,14,42,24],[61,14,61,24],[62,19,62,20],[63,19,63,20],[55,19,55,20],[56,19,56,20],[57,14,57,24],[45,31,45,32],[42,26,42,36],[43,31,43,32],[44,31,44,32],[66,19,66,20],[67,19,67,20],[60,1,60,11],[68,19,68,20],[69,19,69,20],[47,31,47,32],[64,31,64,32],[54,31,54,32],[55,31,55,32],[56,31,56,32],[61,26,61,36],[62,31,62,32],[63,31,63,32],[57,26,57,36],[49,31,49,32],[50,31,50,32],[51,31,51,32],[52,31,52,32],[53,31,53,32],[57,1,57,3],[75,31,75,32],[25,38,25,41],[26,38,26,39],[27,38,28,39],[31,38,31,39],[42,38,42,48],[54,43,54,44],[55,43,55,44],[56,43,56,44],[61,38,61,48],[62,43,62,44],[63,43,63,44],[64,43,64,44],[65,43,65,44],[66,43,66,44],[67,43,67,44],[68,43,68,44],[51,43,51,44],[52,43,52,44],[53,43,53,44],[48,43,48,44],[49,43,49,44],[50,43,50,44],[48,31,48,32],[57,38,57,48],[65,31,65,32],[46,31,46,32],[55,55,55,56],[69,55,69,56],[70,55,70,56],[71,55,71,56],[72,55,72,56],[63,55,63,56],[64,55,64,56],[65,55,65,56],[54,55,54,56],[57,50,57,60],[62,55,62,56],[74,55,74,56],[74,31,74,32],[66,31,66,32],[67,31,67,32],[68,31,68,32],[69,31,69,32],[70,31,70,32],[71,31,71,32],[72,31,72,32],[73,31,73,32],[73,43,73,44],[74,43,74,44],[66,55,66,56],[67,55,67,56],[68,55,68,56],[69,43,69,44],[70,43,70,44],[71,43,71,44],[72,43,72,44],[25,50,25,53],[26,50,26,51],[27,50,28,51],[32,4,32,5],[31,4,31,5],[36,4,36,5],[29,4,29,5],[31,50,31,51],[25,26,25,29],[26,26,26,27],[27,26,28,27],[31,26,31,27],[25,14,25,17],[26,14,26,15],[27,14,28,15],[31,14,31,15],[27,7,28,8],[25,1,25,5],[31,1,31,2],[32,1,32,2],[29,38,30,39],[29,40,30,40],[29,41,30,41],[29,26,30,27],[110,5,110,7],[109,5,109,7],[108,5,108,7],[107,5,107,7],[106,5,106,7],[105,5,105,7],[104,5,104,7],[50,55,50,56],[51,55,51,56],[52,55,52,56],[103,5,103,7],[102,5,102,7],[101,5,101,7],[100,5,100,7],[99,5,99,7],[88,7,88,9],[87,7,87,9],[86,7,86,9],[85,7,85,9],[53,55,53,56],[75,55,75,56],[56,55,56,56],[61,50,61,60],[73,55,73,56],[6,1,6,11],[35,1,35,2],[35,4,35,5],[29,50,30,51],[29,52,30,52],[29,53,30,53],[76,1,76,11],[75,6,75,7],[44,6,44,7],[29,10,30,10],[29,9,30,9],[29,7,30,8],[29,14,30,15],[29,16,30,16],[29,17,30,17],[75,43,75,44],[42,50,42,60],[43,55,43,56],[44,55,44,56],[45,55,45,56],[46,55,46,56],[47,55,47,56],[48,55,48,56],[49,55,49,56]]}
[null,null,"June-August Space Cooling",{"$f":"SUM(F69:F71)","v":0},null,null,null,"Electric Demand Savings kW",{"$f":"IF(D2=0,\"-\",D1/0.003412/D2)","v":"-"}]
[null,null,"June-August Operating Hours",{"$f":"SUM(C50:C52)","v":0}]
[]
[]
[]
[]
[null,"PROPOSED SYSTEM PERFORMANCE"]
[]
[null,"Table 5: CHP, Fuel Cell, or Waste Heat to Power Equipment Information"]
[null,"CHP, Fuel Cell, or Waste Heat to Power?",null,null,null,"Will a Class 1 Renewable fuel source be used to fuel CHP? (e.g. biogas)"]
[null,"CHP Type",null,null,null,"For CHP, is any waste heat used for cooling?1"]
[null,"Fuel Cell Type",null,null,null,"Will the system have blackstart and islanding capability?"]
[null,"If Other, please describe",null,null,null,"If the system is not blackstart capable, please describe the reason this was not included."]
[]
[]
[null,null,null,null,null,"Will the generation system be used at a Critical Facility (per definition on Introduction tab)?"]
[null,null,null,null,null,"Does the facility have/or will have other on-site generation, such as solar PV, wind turbine, etc.?"]
[null,null,null,null,null,"(1) An example of this would be an absorption chiller used for process/space cooling"]
[null,"Manufacturer",null,null,"Model",null,null,"Installed Rated Capacity (kW) per Unit",null,"Number of Units ","Total Installed Rated Capacity (kW)"]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J20=\"\",\"\",J20*H20)","v":""}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF(J21=\"\",\"\",J21*H21)","v":""}]
[null,null,null,null,null,null,null,null,null,null,""]
[]
[null,"Instructions"]
[null,"Tables 6 and 7 should summarize the operation of the total system. If installing multiple units with varying operation, please include unit by unit information to the right. NOTE: All outputs should be determined using the fuel's Higher Heating Value (HHV)"]
[null,"Table 6: Proposed System Overview (annual)",null,null,null,null,null,"Table 7: Rated System Information4",null,null,null,null,null,null,"Unit 1: Rated System Information4",null,null,null,null,null,null,null,null,null,null,null,"Unit 2: Rated System Information4",null,null,null,null,null,null,null,null,null,null,null,"Unit 3: Rated System Information4",null,null,null,null,null,null,null,null,null,null,null,"Unit 4: Rated System Information4"]
[null,"Energy Input",null,"(MMBtu)",{"$f":"IF(D57=0,\"-\",D57)","v":"-"},null,null,"Energy Input",null,"(MMBtu/h)",null,null,null,null,"Energy Input",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Energy Input",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Energy Input",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Energy Input",null,"(MMBtu/h)"]
[null,"Electric Output",null,"(kWh)",{"$f":"IF(E29=\"-\",\"-\",E29/0.003412)","v":"-"},null,null,"Rated Electric Output",null,"(kW)",null,null,null,null,"Rated Electric Output",null,"(kW)",null,null,null,null,null,null,null,null,null,"Rated Electric Output",null,"(kW)",null,null,null,null,null,null,null,null,null,"Rated Electric Output",null,"(kW)",null,null,null,null,null,null,null,null,null,"Rated Electric Output",null,"(kW)"]
[null,null,null,"(MMBtu)",{"$f":"IF(E57=0,\"-\",E57)","v":"-"},null,null,null,null,"(MMBtu/h)",null,null,null,null,null,null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,null,null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,null,null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,null,null,"(MMBtu/h)"]
[null,"Recoverable Thermal Output",null,"(MMBtu)",{"$f":"IF(F57=0,\"-\",F57)","v":"-"},null,null,"Rated Thermal Output",null,"(MMBtu/h)",null,null,null,null,"Rated Thermal Output",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Rated Thermal Output",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Rated Thermal Output",null,"(MMBtu/h)",null,null,null,null,null,null,null,null,null,"Rated Thermal Output",null,"(MMBtu/h)"]
[null,"Utilized Thermal Output2",null,"(MMBtu)",{"$f":"IF(G57=0,\"-\",G57)","v":"-"}]
[null,"Gas/Fuel Savings",null,"(MMBtu)",{"$f":"IF(J76=0,0,J76-L76)","v":0},null,null,"Class 1 Renewable Utilization",null,"(%)",null,null,null,null,"Fuel Conversion Efficiency",null,"(%)",{"$f":"IF(R30=\"\",\"-\",(R29+R30)/R27)","v":"-"},null,null,null,null,null,null,null,null,"Fuel Conversion Efficiency",null,"(%)",{"$f":"IF(AD30=\"\",\"-\",(AD29+AD30)/AD27)","v":"-"},null,null,null,null,null,null,null,null,"Fuel Conversion Efficiency",null,"(%)",{"$f":"IF(AP30=\"\",\"-\",(AP29+AP30)/AP27)","v":"-"},null,null,null,null,null,null,null,null,"Fuel Conversion Efficiency",null,"(%)",{"$f":"IF(BB30=\"\",\"-\",(BB29+BB30)/BB27)","v":"-"}]
[null,"Electricity Savings",null,"(kWh)",{"$f":"IF(L76=0,0,L76/0.003412)","v":0},null,null,"Fuel Conversion Efficiency",null,"(%)",{"$f":"IF(K30=\"\",\"-\",(K29+K30)/K27)","v":"-"},null,null,null,"(4) Rated output as published by the manufacturer",null,null,null,null,null,null,null,null,null,null,null,"(4) Rated output as published by the manufacturer",null,null,null,null,null,null,null,null,null,null,null,"(4) Rated output as published by the manufacturer",null,null,null,null,null,null,null,null,null,null,null,"(4) Rated output as published by the manufacturer"]
[null,"Annual System Efficiency",null,"(%)",{"$f":"IF(K57=0,\"-\",K57)","v":"-"},null,null,"(4) Rated output as published by the manufacturer. "]
[null,"Annual Gas Usage Increase",null,"(MMBtu)",{"$f":"IF(E27=\"-\",\"-\",E27-E32-E27*K32)","v":"-"}]
[null,"Electric Demand Savings",null,"kW",{"$f":"I1","v":"-"}]
[null,"Estimated Equipment Life3",null,null,{"$f":"IF(OR(E10=\"\",SUM(H20:I22)=0)=TRUE,\"-\",IF(LEFT(E10,9)=\"Fuel Cell\",15,ROUND(((J20*IF(H20>1000,20,15)+J21*IF(H21>1000,20,15)+J22*IF(H22>1000,20,15))/SUM(J20:J22)),0)))","v":"-"}]
[null,"(2) Heat used from the CHP system for the purpose of heating and cooling"]
[null,"(3) Equipment life should be no less than 10 years, and no greater than 20 years. New Jersey Energy Savings Protocols recommend 15 year measure life for fuel cells, 15 years for CHP systems ≤ 1 MW, and 20 years for CHP > 1 MW."]
[]
[null,"Instructions"]
[null,"Table 8 should summarize the operation of the total system. If unit is operating at less than full load in any given month, enter percent operation in column M. If installing multiple units with varying operation, please include unit by unit information to the right."]
[null,"Table 8: Proposed System Overview",null,null,null,null,null,null,null,null,null,null,null,null,"Unit 1: Proposed System Overview",null,null,null,null,null,null,null,null,null,null,null,"Unit 2: Proposed System Overview",null,null,null,null,null,null,null,null,null,null,null,"Unit 3: Proposed System Overview",null,null,null,null,null,null,null,null,null,null,null,"Unit 4: Proposed System Overview"]
[null,null,"Anticipated Monthly Operating Hours5","Input Fuel (MMBtu)","Output Electricity (MMBtu)","Recoverable Thermal Output (MMBtu)","Utilized Thermal Output (MMBtu)",null,"Electricity Efficiency (%)","Thermal Efficiency (%)","Annual System Efficiency (%)","Approximate Capacity Factor (%)","Part Load Operation (as % of full load)5",null,null,"Anticipated Monthly Operating Hours5","Input Fuel (MMBtu)","Output Electricity (MMBtu)","Recoverable Thermal Output (MMBtu)","Utilized Thermal Output (MMBtu)",null,"Electricity Efficiency (%)","Thermal Efficiency (%)","Annual System Efficiency (%)","Approximate Capacity Factor (%)",null,null,"Anticipated Monthly Operating Hours5","Input Fuel (MMBtu)","Output Electricity (MMBtu)","Recoverable Thermal Output (MMBtu)","Utilized Thermal Output (MMBtu)",null,"Electricity Efficiency (%)","Thermal Efficiency (%)","Annual System Efficiency (%)","Approximate Capacity Factor (%)",null,null,"Anticipated Monthly Operating Hours5","Input Fuel (MMBtu)","Output Electricity (MMBtu)","Recoverable Thermal Output (MMBtu)","Utilized Thermal Output (MMBtu)",null,"Electricity Efficiency (%)","Thermal Efficiency (%)","Annual System Efficiency (%)","Approximate Capacity Factor (%)",null,null,"Anticipated Monthly Operating Hours5","Input Fuel (MMBtu)","Output Electricity (MMBtu)","Recoverable Thermal Output (MMBtu)","Utilized Thermal Output (MMBtu)",null,"Electricity Efficiency (%)","Thermal Efficiency (%)","Annual System Efficiency (%)","Approximate Capacity Factor (%)"]
[null,"Jan",null,{"$f":"IF(C45=\"\",\"-\",($K$27*C45*$M45))","v":"-"},{"$f":"IF(C45=\"\",\"-\",$K$29*C45*$M45)","v":"-"},{"$f":"IF(C45=\"\",\"-\",$K$30*C45*$M45)","v":"-"},{"$f":"IF(J64=0,0,J64)","v":0},null,{"$f":"IFERROR(E45/D45,0)","v":0},{"$f":"IFERROR(G45/D45,0)","v":0},{"$f":"IFERROR((E45+G45)/D45,0)","v":0},{"$f":"IF(C45=0,\"-\",(E45)/($K$29*744))","v":"-"},1,null,"Jan",null,{"$f":"IF(P45=\"\",\"-\",($R$27*P45))","v":"-"},{"$f":"IF(P45=\"\",\"-\",$R$29*P45)","v":"-"},{"$f":"IF(P45=\"\",\"-\",$R$30*P45)","v":"-"},{"$f":"IF(W64=0,\"-\",W64)","v":"-"},null,{"$f":"IF(R45=\"-\",\"-\",R45/Q45)","v":"-"},{"$f":"IF(T45=\"-\",\"-\",T45/Q45)","v":"-"},{"$f":"IF(T45=\"-\",\"-\",(R45+T45)/Q45)","v":"-"},{"$f":"IF(R45=\"-\",\"-\",(R45)/($R$29*744))","v":"-"},null,"Jan",null,{"$f":"IF(AB45=\"\",\"-\",($AD$27*AB45))","v":"-"},{"$f":"IF(AB45=\"\",\"-\",$AD$29*AB45)","v":"-"},{"$f":"IF(AB45=\"\",\"-\",$AD$30*AB45)","v":"-"},{"$f":"IF(AI64=0,\"-\",AI64)","v":"-"},null,{"$f":"IF(AD45=\"-\",\"-\",AD45/AC45)","v":"-"},{"$f":"IF(AF45=\"-\",\"-\",AF45/AC45)","v":"-"},{"$f":"IF(AF45=\"-\",\"-\",(AD45+AF45)/AC45)","v":"-"},{"$f":"IF(AD45=\"-\",\"-\",(AD45)/($AD$29*744))","v":"-"},null,"Jan",null,{"$f":"IF(AN45=\"\",\"-\",($AP$27*AN45))","v":"-"},{"$f":"IF(AN45=\"\",\"-\",$AP$29*AN45)","v":"-"},{"$f":"IF(AN45=\"\",\"-\",$AP$30*AN45)","v":"-"},{"$f":"IF(AU64=0,\"-\",AU64)","v":"-"},null,{"$f":"IF(AP45=\"-\",\"-\",AP45/AO45)","v":"-"},{"$f":"IF(AR45=\"-\",\"-\",AR45/AO45)","v":"-"},{"$f":"IF(AR45=\"-\",\"-\",(AP45+AR45)/AO45)","v":"-"},{"$f":"IF(AP45=\"-\",\"-\",(AP45)/($AP$29*744))","v":"-"},null,"Jan",null,{"$f":"IF(AZ45=\"\",\"-\",($BB$27*AZ45))","v":"-"},{"$f":"IF(AZ45=\"\",\"-\",$BB$29*AZ45)","v":"-"},{"$f":"IF(AZ45=\"\",\"-\",$BB$30*AZ45)","v":"-"},{"$f":"IF(BG64=0,\"-\",BG64)","v":"-"},null,{"$f":"IF(BB45=\"-\",\"-\",BB45/BA45)","v":"-"},{"$f":"IF(BD45=\"-\",\"-\",BD45/BA45)","v":"-"},{"$f":"IF(BD45=\"-\",\"-\",(BB45+BD45)/BA45)","v":"-"},{"$f":"IF(BB45=\"-\",\"-\",(BB45)/($BB$29*744))","v":"-"}]
[null,"Feb",null,{"$f":"IF(C46=\"\",\"-\",($K$27*C46*$M46))","v":"-"},{"$f":"IF(C46=\"\",\"-\",$K$29*C46*$M46)","v":"-"},{"$f":"IF(C46=\"\",\"-\",$K$30*C46*$M46)","v":"-"},{"$f":"IF(J65=0,0,J65)","v":0},null,{"$f":"IFERROR(E46/D46,0)","v":0},{"$f":"IFERROR(G46/D46,0)","v":0},{"$f":"IFERROR((E46+G46)/D46,0)","v":0},{"$f":"IF(C46=0,\"-\",(E46)/($K$29*672))","v":"-"},1,null,"Feb",null,{"$f":"IF(P46=\"\",\"-\",($R$27*P46))","v":"-"},{"$f":"IF(P46=\"\",\"-\",$R$29*P46)","v":"-"},"-",{"$f":"IF(W65=0,\"-\",W65)","v":"-"},null,{"$f":"IF(R46=\"-\",\"-\",R46/Q46)","v":"-"},{"$f":"IF(T46=\"-\",\"-\",T46/Q46)","v":"-"},{"$f":"IF(T46=\"-\",\"-\",(R46+T46)/Q46)","v":"-"},{"$f":"IF(R46=\"-\",\"-\",(R46)/($R$29*672))","v":"-"},null,"Feb",null,{"$f":"IF(AB46=\"\",\"-\",($AD$27*AB46))","v":"-"},{"$f":"IF(AB46=\"\",\"-\",$AD$29*AB46)","v":"-"},"-",{"$f":"IF(AI65=0,\"-\",AI65)","v":"-"},null,"-","-",{"$f":"IF(AF46=\"-\",\"-\",(AD46+AF46)/AC46)","v":"-"},{"$f":"IF(AD46=\"-\",\"-\",(AD46)/($AD$29*672))","v":"-"},null,"Feb",null,{"$f":"IF(AN46=\"\",\"-\",($AP$27*AN46))","v":"-"},{"$f":"IF(AN46=\"\",\"-\",$AP$29*AN46)","v":"-"},"-",{"$f":"IF(AU65=0,\"-\",AU65)","v":"-"},null,"-","-",{"$f":"IF(AR46=\"-\",\"-\",(AP46+AR46)/AO46)","v":"-"},{"$f":"IF(AP46=\"-\",\"-\",(AP46)/($AP$29*672))","v":"-"},null,"Feb",null,{"$f":"IF(AZ46=\"\",\"-\",($BB$27*AZ46))","v":"-"},{"$f":"IF(AZ46=\"\",\"-\",$BB$29*AZ46)","v":"-"},"-",{"$f":"IF(BG65=0,\"-\",BG65)","v":"-"},null,"-","-",{"$f":"IF(BD46=\"-\",\"-\",(BB46+BD46)/BA46)","v":"-"},{"$f":"IF(BB46=\"-\",\"-\",(BB46)/($BB$29*672))","v":"-"}]
[null,"Mar",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C47=0,\"-\",(E47)/($K$29*744))","v":"-"},1,null,"Mar",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R47=\"-\",\"-\",(R47)/($R$29*744))","v":"-"},null,"Mar",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD47=\"-\",\"-\",(AD47)/($AD$29*744))","v":"-"},null,"Mar",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP47=\"-\",\"-\",(AP47)/($AP$29*744))","v":"-"},null,"Mar",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB47=\"-\",\"-\",(BB47)/($BB$29*744))","v":"-"}]
[null,"Apr",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C48=0,\"-\",(E48)/($K$29*720))","v":"-"},1,null,"Apr",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R48=\"-\",\"-\",(R48)/($R$29*720))","v":"-"},null,"Apr",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD48=\"-\",\"-\",(AD48)/($AD$29*720))","v":"-"},null,"Apr",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP48=\"-\",\"-\",(AP48)/($AP$29*720))","v":"-"},null,"Apr",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB48=\"-\",\"-\",(BB48)/($BB$29*720))","v":"-"}]
[null,"May",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C49=0,\"-\",(E49)/($K$29*744))","v":"-"},1,null,"May",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R49=\"-\",\"-\",(R49)/($R$29*744))","v":"-"},null,"May",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD49=\"-\",\"-\",(AD49)/($AD$29*744))","v":"-"},null,"May",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP49=\"-\",\"-\",(AP49)/($AP$29*744))","v":"-"},null,"May",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB49=\"-\",\"-\",(BB49)/($BB$29*744))","v":"-"}]
[null,"Jun",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C50=0,\"-\",(E50)/($K$29*720))","v":"-"},1,null,"Jun",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R50=\"-\",\"-\",(R50)/($R$29*720))","v":"-"},null,"Jun",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD50=\"-\",\"-\",(AD50)/($AD$29*720))","v":"-"},null,"Jun",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP50=\"-\",\"-\",(AP50)/($AP$29*720))","v":"-"},null,"Jun",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB50=\"-\",\"-\",(BB50)/($BB$29*720))","v":"-"}]
[null,"Jul",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C51=0,\"-\",(E51)/($K$29*744))","v":"-"},1,null,"Jul",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R51=\"-\",\"-\",(R51)/($R$29*744))","v":"-"},null,"Jul",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD51=\"-\",\"-\",(AD51)/($AD$29*744))","v":"-"},null,"Jul",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP51=\"-\",\"-\",(AP51)/($AP$29*744))","v":"-"},null,"Jul",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB51=\"-\",\"-\",(BB51)/($BB$29*744))","v":"-"}]
[null,"Aug",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C52=0,\"-\",(E52)/($K$29*744))","v":"-"},1,null,"Aug",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R52=\"-\",\"-\",(R52)/($R$29*744))","v":"-"},null,"Aug",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD52=\"-\",\"-\",(AD52)/($AD$29*744))","v":"-"},null,"Aug",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP52=\"-\",\"-\",(AP52)/($AP$29*744))","v":"-"},null,"Aug",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB52=\"-\",\"-\",(BB52)/($BB$29*744))","v":"-"}]
[null,"Sep",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C53=0,\"-\",(E53)/($K$29*720))","v":"-"},1,null,"Sep",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R53=\"-\",\"-\",(R53)/($R$29*720))","v":"-"},null,"Sep",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD53=\"-\",\"-\",(AD53)/($AD$29*720))","v":"-"},null,"Sep",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP53=\"-\",\"-\",(AP53)/($AP$29*720))","v":"-"},null,"Sep",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB53=\"-\",\"-\",(BB53)/($BB$29*720))","v":"-"}]
[null,"Oct",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C54=0,\"-\",(E54)/($K$29*744))","v":"-"},1,null,"Oct",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R54=\"-\",\"-\",(R54)/($R$29*744))","v":"-"},null,"Oct",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD54=\"-\",\"-\",(AD54)/($AD$29*744))","v":"-"},null,"Oct",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP54=\"-\",\"-\",(AP54)/($AP$29*744))","v":"-"},null,"Oct",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB54=\"-\",\"-\",(BB54)/($BB$29*744))","v":"-"}]
[null,"Nov",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C55=0,\"-\",(E55)/($K$29*720))","v":"-"},1,null,"Nov",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R55=\"-\",\"-\",(R55)/($R$29*720))","v":"-"},null,"Nov",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AD55=\"-\",\"-\",(AD55)/($AD$29*720))","v":"-"},null,"Nov",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(AP55=\"-\",\"-\",(AP55)/($AP$29*720))","v":"-"},null,"Nov",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(BB55=\"-\",\"-\",(BB55)/($BB$29*720))","v":"-"}]
[null,"Dec",null,"-","-","-",0,null,0,0,0,{"$f":"IF(C56=0,\"-\",(E56)/($K$29*744))","v":"-"},1,null,"Dec",null,"-","-","-","-",null,"-","-","-",{"$f":"IF(R56=\"-\",\"-\",(R56)/($R$29*744))","v":"-"},null,"Dec",null,"-","-","-","-",null,"-","-",{"$f":"IF(AF56=\"-\",\"-\",(AD56+AF56)/AC56)","v":"-"},{"$f":"IF(AD56=\"-\",\"-\",(AD56)/($AD$29*744))","v":"-"},null,"Dec",null,"-","-","-","-",null,"-","-",{"$f":"IF(AR56=\"-\",\"-\",(AP56+AR56)/AO56)","v":"-"},{"$f":"IF(AP56=\"-\",\"-\",(AP56)/($AP$29*744))","v":"-"},null,"Dec",null,"-","-","-","-",null,"-","-",{"$f":"IF(BD56=\"-\",\"-\",(BB56+BD56)/BA56)","v":"-"},{"$f":"IF(BB56=\"-\",\"-\",(BB56)/($BB$29*744))","v":"-"}]
[null,"Total",{"$f":"IF(C56=\"\", \"-\", SUM(C45:C56))","v":"-"},{"$f":"IF(D56=\"-\", \"-\", SUM(D45:D56))","v":"-"},{"$f":"IF(E56=\"-\", \"-\", SUM(E45:E56))","v":"-"},{"$f":"IF(F56=\"-\", \"-\", SUM(F45:F56))","v":"-"},0,null,{"$f":"IFERROR(E57/D57,0)","v":0},{"$f":"IFERROR(G57/D57,0)","v":0},{"$f":"IFERROR((E57+G57)/D57,0)","v":0},{"$f":"IF(E57=\"-\",\"-\",(E57)/($K$29*8760))","v":"-"},null,null,"Total",{"$f":"IF(P56=\"\", \"-\", SUM(P45:P56))","v":"-"},{"$f":"IF(Q56=\"-\", \"-\", SUM(Q45:Q56))","v":"-"},{"$f":"IF(R56=\"-\", \"-\", SUM(R45:R56))","v":"-"},{"$f":"IF(S56=\"-\", \"-\", SUM(S45:S56))","v":"-"},"-",null,{"$f":"IF(R57=\"-\",\"-\",R57/Q57)","v":"-"},{"$f":"IF(T57=\"-\",\"-\",T57/Q57)","v":"-"},{"$f":"IF(T57=\"-\",\"-\",(R57+T57)/Q57)","v":"-"},{"$f":"IF(R57=\"-\",\"-\",(R57)/($R$29*8760))","v":"-"},null,"Total",{"$f":"IF(AB56=\"\", \"-\", SUM(AB45:AB56))","v":"-"},{"$f":"IF(AC56=\"-\", \"-\", SUM(AC45:AC56))","v":"-"},{"$f":"IF(AD56=\"-\", \"-\", SUM(AD45:AD56))","v":"-"},{"$f":"IF(AE56=\"-\", \"-\", SUM(AE45:AE56))","v":"-"},"-",null,"-","-",{"$f":"IF(AF57=\"-\",\"-\",(AD57+AF57)/AC57)","v":"-"},{"$f":"IF(AD57=\"-\",\"-\",(AD57)/($AD$29*8760))","v":"-"},null,"Total",{"$f":"IF(AN56=\"\", \"-\", SUM(AN45:AN56))","v":"-"},{"$f":"IF(AO56=\"-\", \"-\", SUM(AO45:AO56))","v":"-"},{"$f":"IF(AP56=\"-\", \"-\", SUM(AP45:AP56))","v":"-"},{"$f":"IF(AQ56=\"-\", \"-\", SUM(AQ45:AQ56))","v":"-"},"-",null,"-","-",{"$f":"IF(AR57=\"-\",\"-\",(AP57+AR57)/AO57)","v":"-"},{"$f":"IF(AP57=\"-\",\"-\",(AP57)/($AP$29*8760))","v":"-"},null,"Total",{"$f":"IF(AZ56=\"\", \"-\", SUM(AZ45:AZ56))","v":"-"},{"$f":"IF(BA56=\"-\", \"-\", SUM(BA45:BA56))","v":"-"},{"$f":"IF(BB56=\"-\", \"-\", SUM(BB45:BB56))","v":"-"},{"$f":"IF(BC56=\"-\", \"-\", SUM(BC45:BC56))","v":"-"},"-",null,"-","-",{"$f":"IF(BD57=\"-\",\"-\",(BB57+BD57)/BA57)","v":"-"},{"$f":"IF(BB57=\"-\",\"-\",(BB57)/($BB$29*8760))","v":"-"}]
[null,"Total Full Load Equivalent Hours Per Year ",null,null,{"$f":"IF('Proposed System Performance'!$C$57=\"-\",0,SUMPRODUCT('Proposed System Performance'!$C$45:$C$56,'Proposed System Performance'!$M$45:$M$56))","v":0},{"$f":"IF(C45=\"\",\"\",IF(E58<5000,\"Program requires minimum 5,000 full load equivalent hours per year of runtime. Exceptions apply, see Instructions tab\",\"\"))","v":""},null,null,null,null,null,null,null,null,"(5) Total annual operating hours should not exceed 8,760.  Operating hours should allow for scheduled system maintenance.",null,null,null,null,null,null,null,null,null,null,null,"(5) Total annual operating hours should not exceed 8,760.  Operating hours should allow for scheduled system maintenance.",null,null,null,null,null,null,null,null,null,null,null,"(5) Total annual operating hours should not exceed 8,760.  Operating hours should allow for scheduled system maintenance.",null,null,null,null,null,null,null,null,null,null,null,"(5) Total annual operating hours should not exceed 8,760.  Operating hours should allow for scheduled system maintenance."]
[null,"(5) Total annual operating hours should not exceed 8,760.  Operating hours, or part load operation percentage, should allow for scheduled system maintenance."]
[null,"Instructions "]
[null,"Table 9 should summarize the operation of the total system and indicate amount of utilized waste heat routed to various thermal technologies. If installing multiple units with varying operation, please include unit by unit information to the right."]
[null,"Table 9: Breakdown of Utilized Thermal Output",null,null,null,null,null,null,null,null,null,null,null,null,"Unit 1: Breakdown of Utilized Thermal Output",null,null,null,null,null,null,null,null,null,null,null,"Unit 2: Breakdown of Utilized Thermal Output",null,null,null,null,null,null,null,null,null,null,null,"Unit 3: Breakdown of Utilized Thermal Output",null,null,null,null,null,null,null,null,null,null,null,"Unit 4: Breakdown of Utilized Thermal Output"]
[null,null,"Process Heating (MMBtu)","Process Cooling (MMBtu)","Space Heating (MMBtu)","Space Cooling (MMBtu)","Domestic Hot Water (MMBtu)",null,"Other (MMBtu)","Total Utilized Thermal Output (MMBtu)","% Thermal Output Offsetting Electricity6 ","Electricity Offset (MMBtu)",null,null,null,"Process Heating (MMBtu)","Process Cooling (MMBtu)","Space Heating (MMBtu)","Space Cooling (MMBtu)","Domestic Hot Water (MMBtu)",null,"Other (MMBtu)","Total Utilized Thermal Output (MMBtu)","% Thermal Output Offsetting Electricity6 ","Electricity Offset (MMBtu)",null,null,"Process Heating (MMBtu)","Process Cooling (MMBtu)","Space Heating (MMBtu)","Space Cooling (MMBtu)","Domestic Hot Water (MMBtu)",null,"Other (MMBtu)","Total Utilized Thermal Output (MMBtu)","% Thermal Output Offsetting Electricity6 ","Electricity Offset (MMBtu)",null,null,"Process Heating (MMBtu)","Process Cooling (MMBtu)","Space Heating (MMBtu)","Space Cooling (MMBtu)","Domestic Hot Water (MMBtu)",null,"Other (MMBtu)","Total Utilized Thermal Output (MMBtu)","% Thermal Output Offsetting Electricity6 ","Electricity Offset (MMBtu)",null,null,"Process Heating (MMBtu)","Process Cooling (MMBtu)","Space Heating (MMBtu)","Space Cooling (MMBtu)","Domestic Hot Water (MMBtu)",null,"Other (MMBtu)","Total Utilized Thermal Output (MMBtu)","% Thermal Output Offsetting Electricity6 ","Electricity Offset (MMBtu)"]
[null,"Jan",null,null,null,null,null,null,null,{"$f":"SUM(C64:I64)","v":0},null,{"$f":"IF(J64=0,\"-\",K64*J64)","v":"-"},null,null,"Jan",null,null,null,null,null,null,null,{"$f":"SUM(P64:V64)","v":0},null,{"$f":"IF(W64=0,\"-\",X64*W64)","v":"-"},null,"Jan",null,null,null,null,null,null,null,{"$f":"SUM(AB64:AH64)","v":0},null,{"$f":"IF(AI64=0,\"-\",AJ64*AI64)","v":"-"},null,"Jan",null,null,null,null,null,null,null,{"$f":"SUM(AN64:AT64)","v":0},null,{"$f":"IF(AU64=0,\"-\",AV64*AU64)","v":"-"},null,"Jan",null,null,null,null,null,null,null,{"$f":"SUM(AZ64:BF64)","v":0},null,{"$f":"IF(BG64=0,\"-\",BH64*BG64)","v":"-"}]
[null,"Feb",null,null,null,null,null,null,null,{"$f":"SUM(C65:I65)","v":0},null,{"$f":"IF(J65=0,\"-\",K65*J65)","v":"-"},null,null,"Feb",null,null,null,null,null,null,null,0,null,{"$f":"IF(W65=0,\"-\",X65*W65)","v":"-"},null,"Feb",null,null,null,null,null,null,null,0,null,{"$f":"IF(AI65=0,\"-\",AJ65*AI65)","v":"-"},null,"Feb",null,null,null,null,null,null,null,0,null,{"$f":"IF(AU65=0,\"-\",AV65*AU65)","v":"-"},null,"Feb",null,null,null,null,null,null,null,0,null,{"$f":"IF(BG65=0,\"-\",BH65*BG65)","v":"-"}]
[null,"Mar",null,null,null,null,null,null,null,0,null,"-",null,null,"Mar",null,null,null,null,null,null,null,0,null,"-",null,"Mar",null,null,null,null,null,null,null,0,null,"-",null,"Mar",null,null,null,null,null,null,null,0,null,"-",null,"Mar",null,null,null,null,null,null,null,0,null,"-"]
[null,"Apr",null,null,null,null,null,null,null,0,null,"-",null,null,"Apr",null,null,null,null,null,null,null,0,null,"-",null,"Apr",null,null,null,null,null,null,null,0,null,"-",null,"Apr",null,null,null,null,null,null,null,0,null,"-",null,"Apr",null,null,null,null,null,null,null,0,null,"-"]
[null,"May",null,null,null,null,null,null,null,0,null,"-",null,null,"May",null,null,null,null,null,null,null,0,null,"-",null,"May",null,null,null,null,null,null,null,0,null,"-",null,"May",null,null,null,null,null,null,null,0,null,"-",null,"May",null,null,null,null,null,null,null,0,null,"-"]
[null,"Jun",null,null,null,null,null,null,null,0,null,"-",null,null,"Jun",null,null,null,null,null,null,null,0,null,"-",null,"Jun",null,null,null,null,null,null,null,0,null,"-",null,"Jun",null,null,null,null,null,null,null,0,null,"-",null,"Jun",null,null,null,null,null,null,null,0,null,"-"]
[null,"Jul",null,null,null,null,null,null,null,0,null,"-",null,null,"Jul",null,null,null,null,null,null,null,0,null,"-",null,"Jul",null,null,null,null,null,null,null,0,null,"-",null,"Jul",null,null,null,null,null,null,null,0,null,"-",null,"Jul",null,null,null,null,null,null,null,0,null,"-"]
[null,"Aug",null,null,null,null,null,null,null,0,null,"-",null,null,"Aug",null,null,null,null,null,null,null,0,null,"-",null,"Aug",null,null,null,null,null,null,null,0,null,"-",null,"Aug",null,null,null,null,null,null,null,0,null,"-",null,"Aug",null,null,null,null,null,null,null,0,null,"-"]
[null,"Sep",null,null,null,null,null,null,null,0,null,"-",null,null,"Sep",null,null,null,null,null,null,null,0,null,"-",null,"Sep",null,null,null,null,null,null,null,0,null,"-",null,"Sep",null,null,null,null,null,null,null,0,null,"-",null,"Sep",null,null,null,null,null,null,null,0,null,"-"]
[null,"Oct",null,null,null,null,null,null,null,0,null,"-",null,null,"Oct",null,null,null,null,null,null,null,0,null,"-",null,"Oct",null,null,null,null,null,null,null,0,null,"-",null,"Oct",null,null,null,null,null,null,null,0,null,"-",null,"Oct",null,null,null,null,null,null,null,0,null,"-"]
[null,"Nov",null,null,null,null,null,null,null,0,null,"-",null,null,"Nov",null,null,null,null,null,null,null,0,null,"-",null,"Nov",null,null,null,null,null,null,null,0,null,"-",null,"Nov",null,null,null,null,null,null,null,0,null,"-",null,"Nov",null,null,null,null,null,null,null,0,null,"-"]
[null,"Dec",null,null,null,null,null,null,null,0,null,"-",null,null,"Dec",null,null,null,null,null,null,null,0,null,"-",null,"Dec",null,null,null,null,null,null,null,0,null,"-",null,"Dec",null,null,null,null,null,null,null,0,null,"-",null,"Dec",null,null,null,null,null,null,null,0,null,"-"]
[null,"Total",{"$f":"SUM(C64:C75)","v":0},{"$f":"SUM(D64:D75)","v":0},{"$f":"SUM(E64:E75)","v":0},{"$f":"SUM(F64:F75)","v":0},{"$f":"SUM(G64:H75)","v":0},null,{"$f":"SUM(I64:I75)","v":0},{"$f":"SUM(J64:J75)","v":0},{"$f":"IF(K75=\"\",\"\",L76/J76)","v":""},{"$f":"SUM(L64:L75)","v":0},null,null,"Total",{"$f":"SUM(P64:P75)","v":0},{"$f":"SUM(Q64:Q75)","v":0},{"$f":"SUM(R64:R75)","v":0},{"$f":"SUM(S64:S75)","v":0},{"$f":"SUM(T64:U75)","v":0},null,{"$f":"SUM(V64:V75)","v":0},{"$f":"SUM(W64:W75)","v":0},{"$f":"IF(X75=\"\",\"\",Y76/W76)","v":""},{"$f":"SUM(Y64:Y75)","v":0},null,"Total",{"$f":"SUM(AB64:AB75)","v":0},{"$f":"SUM(AC64:AC75)","v":0},{"$f":"SUM(AD64:AD75)","v":0},{"$f":"SUM(AE64:AE75)","v":0},{"$f":"SUM(AF64:AG75)","v":0},null,{"$f":"SUM(AH64:AH75)","v":0},{"$f":"SUM(AI64:AI75)","v":0},{"$f":"IF(AJ75=\"\",\"\",AK76/AI76)","v":""},{"$f":"SUM(AK64:AK75)","v":0},null,"Total",{"$f":"SUM(AN64:AN75)","v":0},{"$f":"SUM(AO64:AO75)","v":0},{"$f":"SUM(AP64:AP75)","v":0},{"$f":"SUM(AQ64:AQ75)","v":0},{"$f":"SUM(AR64:AS75)","v":0},null,{"$f":"SUM(AT64:AT75)","v":0},{"$f":"SUM(AU64:AU75)","v":0},{"$f":"IF(AV75=\"\",\"\",AW76/AU76)","v":""},{"$f":"SUM(AW64:AW75)","v":0},null,"Total",{"$f":"SUM(AZ64:AZ75)","v":0},{"$f":"SUM(BA64:BA75)","v":0},{"$f":"SUM(BB64:BB75)","v":0},{"$f":"SUM(BC64:BC75)","v":0},{"$f":"SUM(BD64:BE75)","v":0},null,{"$f":"SUM(BF64:BF75)","v":0},{"$f":"SUM(BG64:BG75)","v":0},{"$f":"IF(BH75=\"\",\"\",BI76/BG76)","v":""},{"$f":"SUM(BI64:BI75)","v":0}]
[null,"(6) Electric energy savings should be reported only in cases where the recapture of thermal energy from the CHP system is used to displace electricity previously consumed for heating or cooling, such as an installation of an absorption chiller in place of an existing electric chiller. ",null,null,null,null,null,null,null,null,null,null,null,null,"(6) Electric energy savings should be reported only in cases where the recapture of thermal energy from the CHP system is used to displace electricity previously consumed for heating or cooling, such as an installation of an absorption chiller in place of an existing electric chiller. ",null,null,null,null,null,null,null,null,null,null,null,"(6) Electric energy savings should be reported only in cases where the recapture of thermal energy from the CHP system is used to displace electricity previously consumed for heating or cooling, such as an installation of an absorption chiller in place of an existing electric chiller. ",null,null,null,null,null,null,null,null,null,null,null,"(6) Electric energy savings should be reported only in cases where the recapture of thermal energy from the CHP system is used to displace electricity previously consumed for heating or cooling, such as an installation of an absorption chiller in place of an existing electric chiller. ",null,null,null,null,null,null,null,null,null,null,null,"(6) Electric energy savings should be reported only in cases where the recapture of thermal energy from the CHP system is used to displace electricity previously consumed for heating or cooling, such as an installation of an absorption chiller in place of an existing electric chiller. "]
[]
[null,"Instructions"]
[null,"Please enter all available information for existing heating and cooling equipment to be removed, modified, or tied into the CHP system as a result of the repurposed thermal output from Table 9."]
[null,"Table 10: Existing Heating/Cooling Equipment "]
[null,"Repurposing",null,"Equipment Type ",null,"Manufacturer",null,"Model ",null,null,"Capacity ","Capacity Units","Qty ","Efficiency ","Efficiency Units "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Removed"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Modified"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Tied to CHP"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Instructions"]
[null,"Please enter all available information for new heating and cooling equipment to be installed in order to recover and utilize the repurposed thermal output from Table 9."]
[null,"Table 11: New Heating/Cooling Equipment "]
[null,"Equipment Type ",null,"Manufacturer",null,"Model ",null,null,"Capacity ","Capacity Units","Qty ","Efficiency ","Efficiency Units "]

{"sheet":"Proposed System Operation","index":10,"n_rows":19,"n_cols":2,"rows_kept":19,"cut":false,"hidden":false,"merged":[[14,1,14,13],[18,1,18,13],[19,1,19,13],[0,1,0,13],[7,1,7,13],[3,1,3,13],[4,1,4,13],[8,1,8,13],[9,1,9,13],[17,1,17,13],[2,1,2,13],[12,1,12,13],[13,1,13,13]]}
[null,"PROPOSED SYSTEM OPERATION"]
[null,"Instructions"]
[null,"Provide a description of the type and mode of operation and identify system as one of the following:\n1. Grid-connected operating mode (parallel/capable of synchronizing with the electric grid; capable of automatically reducing load to prevent backfeeding the meter).\n2. Grid-connected/grid-independent operating mode (parallel/capable of synchronizing with the electric grid and capable of switching automatically to independent, load-following operation when the grid is unavailable; automatic operation and synchronization of multiple power plants connected in parallel).\n3. Stand-alone load-following operation (system confined to an independent circuit, no utility backup).\n4. Battery interactive capabilities, if applicable.                                                                                                                                                                            System shall have the ability to automatically disconnect from the utility in the event of substantial grid congestion, interruption, or failure. "]
[null,"Table 12: Mode of Operation"]
[]
[]
[null,"Instructions"]
[null,"Provide the operational sequence that specifies the control system to be used. Also describe its integration with other on-site controls systems, as well as who will have the responsibility for system operation."]
[null,"Table 13: Operational Sequence"]
[]
[]
[null,"Instructions"]
[null,"Describe any site-specific grid interconnection issues and costs, as well as any anticipated tariff changes and the date of those changes. A brief, clear plan for if and how the system will be properly interconnected to the grid and/or natural gas pipelines must be presented. Pressure and availability of natural gas at the site must also be described."]
[null,"Table 14: System Interconnection"]
[]
[]
[null,"Instructions"]
[null,"Outline the steps that will be taken to measure system performance post-installation. After the system is installed, 12 months of operational data must be provided within 24 months after the system becomes operational which demonstrates that proposed and/or minimum efficiency was achieved and that the system is generating electricity within 20% of the values stated in 'Proposed System Performance'. This shall be done by implementing appropriate metering as part of the system installation. Data collected should include, but is not limited to, fuel input (MMBtu), electrical output (kWh, MMBtu), recoverable and utilized thermal output (MMBtu)."]
[null,"Table 15: Metering Plan"]

{"sheet":"System Costs","index":11,"n_rows":27,"n_cols":14,"rows_kept":27,"cut":false,"hidden":false,"merged":[[13,10,13,11],[14,10,14,11],[26,1,26,3],[26,4,26,5],[5,10,5,11],[6,10,6,11],[7,10,7,11],[8,10,8,11],[9,10,9,11],[8,7,8,9],[9,7,9,9],[10,7,10,9],[11,7,11,9],[12,7,12,9],[13,7,13,9],[14,7,14,9],[3,7,3,9],[4,7,4,9],[5,7,5,9],[6,7,6,9],[7,7,7,9],[16,4,16,5],[13,1,13,3],[14,1,14,3],[15,1,15,3],[16,1,16,3],[14,4,14,5],[15,4,15,5],[2,1,2,5],[13,4,13,5],[0,1,0,12],[3,4,3,5],[4,4,4,5],[8,1,8,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[3,10,3,11],[4,10,4,11],[10,10,10,11],[11,10,11,11],[12,10,12,11],[10,4,10,5],[9,1,9,3],[11,1,11,3],[12,1,12,3],[11,4,11,5],[12,4,12,5],[10,1,10,3],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[18,4,18,5],[18,1,18,3],[17,4,17,5],[22,1,22,3],[23,1,23,3],[21,1,21,13],[17,1,17,3]]}
[null,"PROPOSED SYSTEM COSTS"]
[]
[null,"Table 16: CHP System Component Costs",null,null,null,null,null,"Table 17: Design/Construction/Labor and Material Costs"]
[null,"Prime Mover",null,null,null,null,null,"Engineering and Design "]
[null,"Fuel Compressor",null,null,null,null,null,"Construction and Installation "]
[null,"Fuel Reformer (Fuel Cell)",null,null,null,null,null,"Site Preparation, Structural Modifications"]
[null,"Generator",null,null,null,null,null,"Fuel Line Installation/Modification"]
[null,"Heat Recovery",null,null,null,null,null,"Commissioning"]
[null,"Cooling Tower or other Heat Dump",null,null,null,null,null,"Other Materials (not covered in Table 9)"]
[null,"Absorption Chiller",null,null,null,null,null,"Permitting Fees"]
[null,"Desiccant",null,null,null,null,null,"Electrical Tie-in"]
[null,"Controls",null,null,null,null,null,"Mechanical Tie-in"]
[null,"Sound Attenuation",null,null,null,null,null,"Grid Interconnection "]
[null,"Inlet Air Handling",null,null,null,null,null,"Contingency"]
[null,"Vibration Isolation",null,null,null,null,null,"Other1:"]
[null,"Emission Controls",null,null,null,null,null,"(1) Subject to program approval. "]
[null,"Black Start Capability (if being installed)*"]
[null,"Other1:"]
[null,"Black Start Capability (if not being installed)2"]
[null,"(2) Must be completed - Black start pricing is required whether being installed as part of the system or not."]
[]
[null,"Table 18: CHP/Fuel Cell System Service and Maintenance Costs"]
[null,null,null,null,"Year 1","Year 2","Year 3","Year 4","Year 5","Year 6","Year 7","Year 8","Year 9","Year 10"]
[null,"Warranty/Service Contract2"]
[null,"(2) Warranty and/or service contract must cover all CHP equipment including ancillary equipment such as absorption chillers, controls, etc. "]
[]
[null,"Total Turnkey Project Cost: ",null,null,{"$f":"SUM(E4:F18,K4:L15,E24:N24)","v":0}]

{"sheet":"Air Emissions Data","index":12,"n_rows":20,"n_cols":6,"rows_kept":20,"cut":false,"hidden":false,"merged":[[0,1,0,5],[19,1,19,7],[16,2,16,3],[16,4,16,5],[9,2,9,3],[10,2,10,3],[11,2,11,3],[17,2,17,3],[17,4,17,5],[18,2,18,3],[18,4,18,5],[15,1,15,5],[8,1,8,5],[9,4,9,5],[3,1,3,5],[2,1,2,5],[13,1,13,5],[10,4,10,5],[11,4,11,5],[4,1,4,4],[5,1,5,4],[6,1,6,4],[12,4,12,5],[12,2,12,3]]}
[null,"AIR EMISSION DATA"]
[null,"Instructions"]
[null,"Input vendor supplied emissions coefficients below. Emission reduction formulas assume useful thermal output displaces natural gas. If thermal output is displacing other fuel sources, such as oil and/or propane, please contact the Program Manager for assistance at CHP@NJCleanEnergy.com   "]
[null,"Table 19: Supplied Electricity"]
[null,"Annual Grid Supplied Electricity (Pre-Installation) (MWh/year):",null,null,null,{"$f":"IF('Utility Information'!D27=\"\",\"-\",'Utility Information'!D27)","v":"-"}]
[null,"Annual CHP System Supplied Electricity (MWh/year):",null,null,null,{"$f":"IF('Proposed System Performance'!E28=\"-\",\"-\",'Proposed System Performance'!E28/1000)","v":"-"}]
[null,"Annual Grid Supplied Electricity (Post-Installation) (MWh/year):",null,null,null,{"$f":"IF(F6=\"-\",\"-\",F5-F6)","v":"-"}]
[]
[null,"Table 20: Vendor Supplied System Emission Coefficients1"]
[null,"NOx:",null,null,"lbs/MWh"]
[null,"SO2:",null,null,"lbs/MWh"]
[null,"CO2:",null,null,"lbs/MWh"]
[null,"CO:",null,null,"lbs/MWh"]
[null,"(1) Please note, grams/bhp-hr X 3.07 = lb/MWh"]
[]
[null,"Table 21: Annual CHP Emissions Reductions2"]
[null,"NOx:",{"$f":"IF(C10=\"\",\"-\",($F$6*(0.83-C10))+(0.83*('Proposed System Performance'!$L$76/3.412))+(0.092*('Proposed System Performance'!$J$76-'Proposed System Performance'!$L$76)))","v":"-"},"lbs","lbs"]
[null,"SO2:",{"$f":"IF(C11=\"\",\"-\",($F$6*(0.67-C11))+(0.67*('Proposed System Performance'!$L$76/3.412))+(0*('Proposed System Performance'!$J$76-'Proposed System Performance'!$L$76)))","v":"-"},"lbs","lbs"]
[null,"CO2:",{"$f":"IF(C12=\"\",\"-\",($F$6*(1292-C12))+(1292*('Proposed System Performance'!$L$76/3.412))+(117*('Proposed System Performance'!$J$76-'Proposed System Performance'!$L$76)))","v":"-"},"lbs","lbs"]
[null,"(2) Calculations reflect generation emission differential between proposed technology and the PJM grid."]

{"sheet":"Schedules","index":13,"n_rows":29,"n_cols":4,"rows_kept":29,"cut":false,"hidden":false,"merged":[[0,1,0,3],[37,1,37,3],[19,1,19,3],[3,1,3,3],[2,1,2,3],[18,1,18,3],[16,1,16,2]]}
[null,"PROJECT SCHEDULES"]
[null,"Instructions"]
[null,"Provide a list of the necessary environmental and building permits or certificates to be obtained and anticipated dates of request and reciept."]
[null,"Table 22: Permit/Certificate Schedule"]
[null,"Permit Description","Date Requested ","Date Received "]
[null,"Air Emissions Permit Application"]
[null,"Construction Permits"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Instructions"]
[null,"Enter approximate start and end dates for each major task throughout the construction cycle, such as: engineering, purchase, construction, start-up, and commissioning."]
[null,"Table 23: Construction Schedule"]
[null,"Task","Start Date","End Date"]
[null,"Project Financing"]
[null,"Non–Refundable Deposit on Equipment"]
[null,"Equipment Procurement"]
[null,"Equipment Delivered to site"]
[null,"System Installation Complete"]
[null,"Installed System Shakedown Complete"]
[null,"Full Scale System Verification "]
[null,"CHP Project Complete"]

{"sheet":"Incentive-Cost Benefit Analysis","index":14,"n_rows":58,"n_cols":31,"rows_kept":58,"cut":false,"hidden":false,"merged":[[29,1,29,5],[35,1,35,5],[3,6,12,6],[3,8,4,8],[5,8,6,8],[7,8,8,8],[9,8,10,8],[3,7,4,7],[5,7,6,7],[7,7,8,7],[9,7,10,7],[11,8,12,8],[57,4,57,5],[40,4,40,5],[47,1,47,2],[40,1,40,2],[49,4,49,5]]}
[null,"Incentive Calculation"]
[null,null,null,"Incentive Table"]
[null,"Total system rated net continuous output (kW):",{"$f":"'Proposed System Performance'!K28","v":0},null,"system size","incentive/kW",null,"$ cap","% cap",null,null,"System","Size (kW)","Inc/kW","Incentive "]
[null,"CHP, FC or Waste Heat to Power system?",{"$f":"IF('Proposed System Performance'!E10=\"CHP\",\"CHP\",IF('Proposed System Performance'!E10=\"Waste Heat to Power\",\"WHR\",IF('Proposed System Performance'!E10=\"≥40% Fuel Cell\",\"FCwoHR\",IF('Proposed System Performance'!E10=\"≥60% Fuel Cell\",\"FCHR\",\"-\"))))","v":"-"},"CHP","≤500kW",2000,null,2000000,">>>",0.3,"no cooling used","CHP",0,{"$f":"F4","v":2000},{"$f":"$C$3*$N$4","v":0}]
[null,"Is CHP using heat for cooling?",{"$f":"IF('Proposed System Performance'!J11=\"Yes\",\"Yes\",\"No\")","v":"No"},"FCHR",">500kW - 1MW",1000,null,null,null,0.4,"cooling used","FCHR",500.00000010000002,{"$f":"F5","v":1000},{"$f":"(500*$N$4)+(($C$3-500)*$N$5)","v":500000}]
[null,"Does application have any bonuses?",{"$f":"IF(C8+C9>0,\"Yes\", \"No\")","v":"No"},null,">1MW - 3MW",550,null,3000000,0.3,null,null,"FCwoHR",1000.0000001,{"$f":"F6","v":550},{"$f":"($M$5*$N$4)+(($M$6-$M$5)*$N$5)+ (($C$3-$M$6)*$N$6)","v":950000.00014499994}]
[null,"Requested incentive based on table:",{"$f":"IF(C4=L4,VLOOKUP(C3,$M$4:$O$7,3),IF(C4=D12,VLOOKUP(C3,$M$12:$O$13,3),IF(C4=L5,VLOOKUP(C3,$M$4:$O$7,3),IF(C4=L6,VLOOKUP(C3,$M$4:$O$7,3),0))))","v":0},null,">3MW",350,null,null,null,null,null,null,3000.0000009999999,{"$f":"F7","v":350},{"$f":"($M$5*$N$4)+(($M$6-$M$5)*$N$5)+ ((M7-M6)*N6)+(($C$3-M7)*N7)","v":1550000.0003450001}]
[null,"Bonus for a critical facility installing blackstart",{"$f":"IF(AND('Proposed System Performance'!J12=\"Yes\",'Proposed System Performance'!J16=\"Yes\"),C7*0.25,0)","v":0},"FCwoHR",null,null,null,1000000,0.3]
[null,"Renewable fuel bonus",{"$f":"IF('Proposed System Performance'!J10=\"Yes\", 'Proposed System Performance'!K32*0.3*'Incentive-Cost Benefit Analysis'!C7,0)","v":0}]
[null,"Total system installed cost:",{"$f":"'System Costs'!E27","v":0}]
[null,"Max allowable incentive (% cap)",{"$f":"IF(AND(C4=\"CHP\",C3<=1000,'Proposed System Performance'!J11=\"No\"),J4,IF(AND(C4=\"CHP\",C3<=1000,'Proposed System Performance'!J11=\"Yes\"),J5,IF(AND(C4=\"CHP\",C3>1000),I6,IF(C4=\"WHR\",I12,IF(AND(C4=\"FCHR\",C3<=1000,'Proposed System Performance'!J11=\"No\"),J4,IF(AND(C4=\"FCHR\",C3<=1000,'Proposed System Performance'!J11=\"Yes\"),J5,IF(AND(C4=\"FCHR\",C3>1000),I6,IF(C4=\"FCwoHR\",I8,\"-\"))))))))","v":"-"}]
[null,"Max allowable incentive ($ based on % cap)",{"$f":"IF(C10=0,0,C11*C10)","v":0},"WHR","≤1 MW",1000,null,2000000,0.3,null,null,"WHR",0,{"$f":"F12","v":1000},{"$f":"$C$3*$N$12","v":0}]
[null,"Max allowable incentive ($ cap)",{"$f":"IF(AND(C4=\"CHP\",C3<=1000),H4,IF(AND(C4=\"CHP\",C3>1000),H6,IF(C4=\"FCwoHR\",H8,IF(AND(C4=\"WHR\",C3<=1000),H12,IF(AND(C4=\"WHR\",C3>1000),H13,IF(AND(C4=\"FCHR\",C3<=1000),H4,IF(AND(C4=\"FCHR\",C3>1000),H6)))))))","v":false},null,">1 MW",500,null,3000000,null,null,null,null,1000.0000001,{"$f":"F13","v":500},{"$f":"(M13*$N$12)+(($C$3-M13)*N13)","v":500000.00004999997}]
[]
[null,"Final Incentive Amount:",{"$f":"MIN(C13,C12,C7+C8+C9)","v":0}]
[null,"Final incentive based on:",{"$f":"IF(C15=0,\"\",IF(C15=C12,\"Project Cost\",IF(C15=C7+C8+C9,\"System Size\",\"Max Program Cap\")))","v":""}]
[]
[null,"SPP",null,null,"IRR",{"$f":"IRR(F25:AE25,IF(F27<0,-0.3,0.3))","v":{"$error":"#VALUE!"}},"measure life",{"$f":"'Proposed System Performance'!E37","v":"-"}]
[null,"total capital cost",{"$f":"'System Costs'!E27-(SUM('System Costs'!E24:N24))","v":0},null,null,"year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year","year"]
[null,"annual generation (kWh)",{"$f":"'Proposed System Performance'!E28","v":"-"},null,null,0,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25]
[null,"electricity cost ($/kWh)",{"$f":"'Utility Information'!H27","v":""},null,"capital cost",{"$f":"(-1)*C19","v":0}]
[null,"avoided elec purchase ($)",{"$f":"(C21*C20)+IF('Proposed System Performance'!E33=\"-\",0,('Proposed System Performance'!E33*C21))","v":{"$error":"#VALUE!"}},null,"maintenance cost",null,{"$f":"IF(G20<=$H$18,-'System Costs'!E24,0)","v":0},{"$f":"IF(H20<=$H$18,-'System Costs'!F24,0)","v":0},{"$f":"IF(I20<=$H$18,-'System Costs'!G24,0)","v":0},{"$f":"IF(J20<=$H$18,-'System Costs'!H24,0)","v":0},{"$f":"IF(K20<=$H$18,-'System Costs'!I24,0)","v":0},{"$f":"IF(L20<=$H$18,-'System Costs'!J24,0)","v":0},{"$f":"IF(M20<=$H$18,-'System Costs'!K24,0)","v":0},{"$f":"IF(N20<=$H$18,-'System Costs'!L24,0)","v":0},{"$f":"IF(O20<=$H$18,-'System Costs'!M24,0)","v":0},{"$f":"IF(P20<=$H$18,-'System Costs'!N24,0)","v":0}]
[null,"captured heat (MMBtu)",{"$f":"('Proposed System Performance'!E31)","v":"-"},null,"total avoided costs ($)",null,{"$f":"IF(G20<=$H$18,SUM($C$22,$C$25),0)","v":{"$error":"#VALUE!"}},{"$f":"IF(H20<=$H$18,SUM($C$22,$C$25),0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"fuel cost ($/MMBtu)",{"$f":"'Utility Information'!H51","v":""},null,"system fuel input ($)",null,{"$f":"IF(G20<=$H$18,-$C$26,0)","v":{"$error":"#VALUE!"}},{"$f":"IF(H20<=$H$18,-$C$26,0)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"avoided gas purchase ($)",{"$f":"C24*C23","v":{"$error":"#VALUE!"}},null,"TOTAL",{"$f":"SUM(F21:F24)","v":0},{"$f":"SUM(G21:G24)","v":{"$error":"#VALUE!"}},{"$f":"SUM(H21:H24)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"SUM(O21:O24)","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#VALUE!"}]
[null,"system fuel input ($)",{"$f":"IF('Utility Information'!H52=\"\",'Utility Information'!H51,'Utility Information'!H52)*'Proposed System Performance'!E27","v":{"$error":"#VALUE!"}}]
[null,"SPP",{"$f":"IF(AND(C22=0,C26=0),\"-\",(C19+(SUM('System Costs'!E24:N24)))/(C22+C25-C26))","v":{"$error":"#VALUE!"}},null,"lifecycle savings",{"$f":"-PV(0.03,H18,(C22+C25-C26))-(C19+NPV(0.03,'System Costs'!E24:N24))","v":{"$error":"#VALUE!"}}]
[null,"SPP w/incentive",{"$f":"IF(AND(C22=0,C26=0),\"-\",((C19+(SUM('System Costs'!E24:N24)))-C15-F43)/(C22+C25-C26))","v":{"$error":"#VALUE!"}},null,"Avoided Energy Costs",{"$f":"C22+C25+G24","v":{"$error":"#VALUE!"}}]
[]
[null,"INCENTIVE CALCULATION & COST BENEFIT ANALYSIS"]
[null,"Instructions"]
[null,"Total of all funding not to exceed 100% of project cost. Funding must include all local, state, federal, and private sources of funding. "]
[null,"Multi-year funding, such as federal depreciation credits, must be entered as a single value using Net Present Value (NPV)."]
[null,"Financial evaluation utilizes blended rate, does not include cost of water, and does not factor in escalation rate. 3% discount rate applied. "]
[null,"Maintenance costs apply only to the first 10 years of financial evaluation. "]
[null,"Projects being financed, leased, or under a Power Purchase Agreement must submit supplemental cash flow analysis. All other project have the option to submit a supplemental cash flow analysis, although Program Manager may request one during the review process.  "]
[]
[null,"Project to Be Purchased Through: "]
[null,"If Other, please describe"]
[]
[null,"Table 24: Incentive Calculation",null,null,"Table 26: Funding Sources"]
[null,"System Size (kW)",{"$f":"IF(C3=0,\"-\",C3)","v":"-"},null,"Anticipated NJCEP Incentive",{"$f":"C44","v":0}]
[null,"System Type",{"$f":"C4","v":"-"},null,"Federal Tax Credit"]
[null,"Final Incentive Amount",{"$f":"C15","v":0},null,"<Funding Source 1>",{"$f":"F48-F42","v":0}]
[null,"Final Incentive Capped at ",{"$f":"C16","v":""},null,"<Funding Source 2>"]
[null,null,null,null,"<Funding Source 3>"]
[null,null,null,null,"Total Project Funding",{"$f":"SUM(F42:F46)","v":0},{"$f":"IF(F47='System Costs'!E27, \"\", \"<----Total Project Funding must equal Total Project Cost\")","v":""}]
[null,"Table 25: Incentive Payment Schedule",null,null,"Total Project Cost",{"$f":"'System Costs'!E27","v":0}]
[null,"Incentive 1: Purchase (30%)",{"$f":"(C15-C52-C57)*0.3","v":0}]
[null,"Incentive 2: Installation (50%)",{"$f":"(C15-C52-C57)*0.5","v":0},null,"Table 27: Cost Benefit Analysis"]
[null,"Incentive 3: Performance (20%)",{"$f":"(C15-C52-C57)*0.2","v":0},null,"Simple Payback Period (years) w/o incentive and Federal Tax Credit",{"$f":"IFERROR(C27,\"-\")","v":"-"}]
[null,"Incentive 4: Critical Facility Bonus",{"$f":"IF(C15=C7+C8+C9,C8,0)","v":0},null,"Simple Payback Period (years) w/ incentive and Federal Tax Credit1",{"$f":"IFERROR(C28,\"-\")","v":"-"}]
[null,null,null,null,"IRR w/o incentive",{"$f":"F18","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"First Year (Annual) Cost Savings ",{"$f":"G25","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Average Annual Cost Savings",{"$f":"SUM(G25:AE25)/H18","v":{"$error":"#VALUE!"}}]
[null,null,null,null,"Lifecycle Savings",{"$f":"F27","v":{"$error":"#VALUE!"}}]
[null,"Incentive 5: Class 1 Renewable Fuel Source Bonus",{"$f":"IF(C15=C7+C8+C9,C9,0)","v":0},null,"Avoided Energy Costs",{"$f":"IFERROR(F28,\"-\")","v":"-"}]
[null,null,null,null,"(1) All projects must not exceed a 10-year simple payback.  Only exceptions allowed are for Critical Facilities (20 years) or systems fueled by a Class 1 renewable fuel source (25 years)."]

{"sheet":"versions","index":15,"n_rows":33,"n_cols":3,"rows_kept":33,"cut":false,"hidden":true,"merged":[[4,1,4,10],[7,2,7,11]]}
["v1.0 ","2013-10-28"]
["v1.1","2013-11-08","updated Eligibility bullet #2 and #8; added NPV langauage to Incentive-Financials page."]
["v1.2","2013-12-18","updated text on table 10. unlocked C37 on financials tab and added Total Project Cost cell. "]
["v1.3","2013-12-27","added % load column to performance tab. "]
["v1.4 ","in progress for 2015 - modified formula in cells G35-G46 of performance tab to show 0 when no heat recovery fuel cell is specified (for Bloom); added eligibility for mixed-fuel projects to Introduction page; added language on multi-year performance data on Instructions page; Updated Emissions factors based on DEP provided info (see hidden Emissions tab); added simple payback with incentive to Financials table. "]
["v1.5","Modified cell C7 to have vlookup function. Modified cost savings calcs for electric only fuel cells. "]
["v1.6","2015-03-09","Fixed FC formula in hidden rows of incentive tab (wrong reference originally)"]
["v1.7","2015-03-17","Updated cell C23 in Incentive-Financials tab, updated cost analysis to reference electricity and gas savings from Proposed System Performance tab rather than just utilized waste heat. Also revised net gas savings on Proposed System performance to subtract gas input minus gas savings. "]
["v1.8","2015-03-26","Incentive-financial tabs - updated cell C4 to reference revised performance cell E4 (vs D4); revised avoided electricity purchase to = 0 when performance cell is \"-\""]
["v2.0","2015-06-10","Updated for FY16 including:"]
[null,null,"1) Changed CHP and WHP incentives to tiered calcs"]
[null,null,"2) Added bullet 8 on introduction tab "]
[null,null,"3) Added Entity cap note on introduction tab"]
[null,null,"4) Changed \"Heat Recovery\" to \"Waste Heat to Power\" on Introduction tab"]
[null,null,"5) Added waste heat clarification above Table-9"]
["v3.0","2018-07-01","Added 10% bonus for critical facilities"]
[null,null,"Added bonus for biomass"]
[null,null,"Update emissions logic per new protocols"]
[null,null,"Define critical facilities"]
[null,null,"Change LHV 65% to HHV 60%"]
[null,null,"Change warranty requirements for public entities"]
[null,null,"Worksheet for Import"]
[null,null,"Changed Submittal instructions (CHP@njcleanenergy.com)"]
[null,null,"FY19 references (if any)"]
[null,null,"Signature block update"]
["v4.0","2019-07-01","Updated for FY20 Changes"]
[null,null,"Added Fuel Cells Without Heat Recovery"]
[]
["v5.0","2020-10-01","Updated Intro to reflect updated  FC manuf cap language"]
[null,null,"update instructions to reflect updated approval and expiration (inc 3) language"]
["v5.1","2021-03-18","Midyear FY21 update for true-up budget language updates"]
[null,null,"Updating FCHR & FCwoHR language to >60% FC & >40% FC respectively."]
["v6.0","2021-06-17","FY22 updates. Date changes and expanded Acknowledgement section of T&Cs"]

{"sheet":"Support","index":16,"n_rows":53,"n_cols":3,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
["FINAL - Company Type (Company Level)","FINAL - Building Type (Project Level)","Multifamily Type"]
["Commercial","Bank / Financial Center","Market-rate rental"]
["Industrial","Center / Club / Meeting Hall / Public Assembly","Affordable-rate rental"]
["Municipality","Classroom / Laboratory / Administrative","Cooperative"]
["County","Clinic / Medical Office","Condominium"]
["State","Convenience Store ","Senior housing/Assisted"]
["Regional Authority","Court House","Student "]
["Federal","Datacenter / Telecommunications","other"]
["School: K-12","Dormitory"]
["School: College / University : Public","Elementary School"]
["School: College / University : Private","Emergency Services "]
["School: Vocational / Technical","Energy/Power Station"]
["School: Other","Garage / Parking Structure"]
["Multifamily","Gas Station (stand-alone)"]
["Non-Profit","Gas Station (w/ Convenience Store)"]
["Other","Grocery / Supermarket / Food Sales "]
[null,"Gymnasium / Fitness Center"]
[null,"High School"]
[null,"Hospital / Medical Center"]
[null,"Hotel / Casino / Convention Center"]
[null,"Hotel / Motel"]
[null,"Laundromat"]
[null,"Library"]
[null,"Mall"]
[null,"Middle School"]
[null,"Mixed-Use"]
[null,"Multifamily - Low Rise / Garden"]
[null,"Multifamily - Mid/High Rise"]
[null,"Nursing Home / Assisted Living"]
[null,"Office"]
[null,"Other"]
[null,"Parking Lot / Street / Traffic Lights"]
[null,"Penitentiary / Jail / Prison"]
[null,"Pharmaceutical / Laboratory"]
[null,"Post Office / Mailing Center"]
[null,"Pre-school / Daycare"]
[null,"Private School / Mixed Grades"]
[null,"Production / Manufacturing"]
[null,"Recreation / Entertainment / Parks"]
[null,"Refinery"]
[null,"Religious Institution"]
[null,"Restaurant - Fast Food / Food Service"]
[null,"Restaurant - Sit Down / Bar "]
[null,"Retail"]
[null,"Service"]
[null,"Storage - Conditioned"]
[null,"Storage - Unconditioned"]
[null,"Student Center / Cafeteria"]
[null,"Transportation"]
[null,"University / College - General"]
[null,"Warehouse - Conditioned / Refrigerated"]
[null,"Warehouse - Unconditioned"]
[null,"Water / Wastewater Treatment / Pumping"]

{"sheet":"Emissions Assumptions","index":17,"n_rows":4,"n_cols":1,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
["Refer to NJCEP Protocols approved June 22, 2018"]

{"sheet":"Master Export","index":18,"n_rows":6,"n_cols":72,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["Combined Heat & Power: FY2020"]
["Project Name",{"$f":"IF('Application Form'!B15=\"\",0,'Application Form'!B15)","v":"test"},"Street Address",{"$f":"IF(OR('Application Form'!$B$17=\"\",'Application Form'!$E$17=\"\",'Application Form'!$G$17=\"\",'Application Form'!$H$17=\"\")=TRUE,0,'Application Form'!$B$17&\" \"&'Application Form'!$E$17&\", \"&'Application Form'!$G$17&\" \"&'Application Form'!$H$17)","v":0},"Blackstart Capable",{"$f":"IF('Proposed System Performance'!$J$12=\"\",0,'Proposed System Performance'!$J$12)","v":0},"Critical Facility",{"$f":"IF('Proposed System Performance'!$J$16=\"\",0,'Proposed System Performance'!$J$16)","v":0},"Purchase Type",{"$f":"IF('Incentive-Cost Benefit Analysis'!$C$38=\"\",0,'Incentive-Cost Benefit Analysis'!$C$38)","v":0},"Committed Incentive Capped At",{"$f":"IF('Incentive-Cost Benefit Analysis'!$C$45=\"\",0,'Incentive-Cost Benefit Analysis'!$C$45)","v":0},"Waste Heat to Cooling",{"$f":"IF('Proposed System Performance'!$J$11=\"\",0,'Proposed System Performance'!$J$11)","v":0},"Annual Full Load Operating Hours",{"$f":"IF('Proposed System Performance'!$C$57=\"-\",0,SUMPRODUCT('Proposed System Performance'!$C$45:$C$56,'Proposed System Performance'!$M$45:$M$56))","v":0},"Incentive #1",{"$f":"'Incentive-Cost Benefit Analysis'!$C$49","v":0},"Incentive #2",{"$f":"'Incentive-Cost Benefit Analysis'!$C$50","v":0},"Incentive #3",{"$f":"'Incentive-Cost Benefit Analysis'!$C$51","v":0},"Incentive #4",{"$f":"'Incentive-Cost Benefit Analysis'!$C$52","v":0},"Incentive #5",{"$f":"'Incentive-Cost Benefit Analysis'!$C$57","v":0},"Material Cost",{"$f":"SUM('System Costs'!E4:E16,'System Costs'!E18)","v":0},"Labor Cost",{"$f":"SUM('System Costs'!K4:K15)","v":0},"Maintenance Cost",{"$f":"SUM('System Costs'!E24:N24)","v":0},"Blackstart Cost",{"$f":"IF('System Costs'!E17=\"\",'System Costs'!E19,'System Costs'!E17)","v":0},"Annual Energy Cost Savings",{"$f":"IF('Incentive-Cost Benefit Analysis'!$F$57=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$57)","v":0},"Simple Payback (yrs)",{"$f":"IF('Incentive-Cost Benefit Analysis'!$F$51=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$51)","v":0},"Total Incentive",{"$f":"'Incentive-Cost Benefit Analysis'!$F$42","v":0},"Federal Tax Credit",{"$f":"IF('Incentive-Cost Benefit Analysis'!$F$43=\"\",0,'Incentive-Cost Benefit Analysis'!$F$43)","v":0},"Simple Payback with NJCEP Incentive & Tax Credit (yrs)",{"$f":"IF('Incentive-Cost Benefit Analysis'!$F$52=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$52)","v":0},"Annual Natural Gas Consumption (MMBtu)",{"$f":"IF('Proposed System Performance'!$E$27=\"-\",0,'Proposed System Performance'!$E$27*IF(OR('Proposed System Performance'!$J$10=\"\",'Proposed System Performance'!$J$10=\"No\")=TRUE,1,1-'Proposed System Performance'!$K$32))","v":0},"Lifetime Natural Gas Consumption (MMBtu)",{"$f":"IF('Proposed System Performance'!$E$27=\"-\",0,'Proposed System Performance'!$E$27*IF(OR('Proposed System Performance'!$J$10=\"\",'Proposed System Performance'!$J$10=\"No\")=TRUE,1,1-'Proposed System Performance'!$K$32)*N('Proposed System Performance'!$E$37))","v":0},"Annual Biofuel Consumption (MMBtu)",{"$f":"IF('Proposed System Performance'!$E$27=\"-\",0,'Proposed System Performance'!$E$27*IF(OR('Proposed System Performance'!$J$10=\"\",'Proposed System Performance'!$J$10=\"No\")=TRUE,0,'Proposed System Performance'!$K$32))","v":0},"Lifetime Biofuel Consumption (MMBtu)",{"$f":"IF('Proposed System Performance'!$E$27=\"-\",0,'Proposed System Performance'!$E$27*IF(OR('Proposed System Performance'!$J$10=\"\",'Proposed System Performance'!$J$10=\"No\")=TRUE,0,'Proposed System Performance'!$K$32)*N('Proposed System Performance'!$E$37))","v":0},"Fuel Conversion Efficiency",{"$f":"IF('Proposed System Performance'!$K$33=\"-\",0,'Proposed System Performance'!$K$33*100)","v":0},"Annual Electric Efficiency",{"$f":"IF('Proposed System Performance'!$I$57=\"-\",0,'Proposed System Performance'!$I$57*100)","v":0},"Annual Thermal Efficiency",{"$f":"IF('Proposed System Performance'!$J$57=\"-\",0,'Proposed System Performance'!$J$57*100)","v":0},"Annual System Efficiency",{"$f":"IF('Proposed System Performance'!$K$57=\"-\",0,'Proposed System Performance'!$K$57*100)","v":0},"Capaity Factor (%)",{"$f":"IF('Proposed System Performance'!$L$57=\"-\",0,'Proposed System Performance'!$L$57*100)","v":0},"Biofuel Mix",{"$f":"IF(OR('Proposed System Performance'!$J$10=\"\",'Proposed System Performance'!$J$10=\"No\")=TRUE,0,'Proposed System Performance'!$K$32*100)","v":0},"NOx Emissions Coefficient (lbs/MWh)",{"$f":"IF('Air Emissions Data'!$C$10=\"\",0,'Air Emissions Data'!$C$10)","v":0},"SO2 Emissions Coefficient (lbs/MWh)",{"$f":"IF('Air Emissions Data'!$C$11=\"\",0,'Air Emissions Data'!$C$11)","v":0},"CO2 Emissions Coefficient (lbs/MWh)",{"$f":"IF('Air Emissions Data'!$C$12=\"\",0,'Air Emissions Data'!$C$12)","v":0},"CO Emissions Coefficient (lbs/MWh)",{"$f":"IF('Air Emissions Data'!$C$13=\"\",0,'Air Emissions Data'!$C$13)","v":0}]
["Measure Name","Measure Description","Manufacturer","Model","Installation Cost per Unit","Annual Energy Cost Savings per Unit","Incentive per Unit","Simple Payback w/o Incentives & Tax Credit","Simple Payback w/ Incentives & Tax Credit","Peak Demand Reduction per Unit","Annual Electricity Savings per Unit","Lifetime Electricity Savings per Unit","Annual Gas Savings per Unit","Lifetime Gas Savings per Unit","Annual Propane Savings per Unit","Lifetime Propane Savings per Unit","Annual Oil Savings per Unit","Lifetime Oil Savings per Unit","Annual Other Energy Savings per Unit","Lifetime Other Energy Savings per Unit","Generation kW per Unit","Annual Electricity Generation per Unit","Lifetime Electricity Generation per Unit","CO2e Emissions Reduction per Unit (lbs)","Quantity Committed","Quantity Installed"]
[{"$f":"IF(OR('Proposed System Performance'!$E$10=\"\",OR(AND('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11=\"\")=TRUE,AND(LEFT('Proposed System Performance'!$E$10,9)=\"Fuel Cell\",'Proposed System Performance'!$E$12=\"\")=TRUE)=TRUE,'Proposed System Performance'!J20=\"\")=TRUE,0,IF('Proposed System Performance'!$E$10=\"Waste Heat to Power\",'Proposed System Performance'!$E$10,IF('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11,'Proposed System Performance'!$E$12)))","v":0},{"$f":"IF($A4=0,0,IF($A4=\"Other\",'Proposed System Performance'!$E$13,$A4))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!B20=\"\",0,'Proposed System Performance'!B20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!E20=\"\",0,'Proposed System Performance'!E20))","v":0},{"$f":"IF($A4=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$48/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$57/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$42/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Incentive-Cost Benefit Analysis'!$F$51=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$51))","v":0},{"$f":"IF($A4=0,0,IF('Incentive-Cost Benefit Analysis'!$F$52=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$52))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$36=\"-\",0,('Proposed System Performance'!$E$36/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,('Proposed System Performance'!$E$33/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,(('Proposed System Performance'!$E$33*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,('Proposed System Performance'!$E$32/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,(('Proposed System Performance'!$E$32*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},0,0,0,0,0,0,{"$f":"IF($A4=0,0,IF('Proposed System Performance'!H20=\"\",0,'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,('Proposed System Performance'!$E$28/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,(('Proposed System Performance'!$E$28*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},0,{"$f":"IF($A4=0,0,IF('Proposed System Performance'!J20=\"\",0,'Proposed System Performance'!J20))","v":0},{"$f":"IF($A4=0,0,IF('Proposed System Performance'!J20=\"\",0,'Proposed System Performance'!J20))","v":0},"System Capacity (W)",{"$f":"IF($A4=0,0,N('Proposed System Performance'!H20)*1000)","v":0},"System Efficiency",{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$34=\"-\",0,'Proposed System Performance'!$E$34*100))","v":0},"Measure Life (Years)",{"$f":"IF($A4=0,0,IF('Proposed System Performance'!$E$37=\"\",0,'Proposed System Performance'!$E$37))","v":0},"NOx Emissions Reduction (lbs/unit)",{"$f":"IF($A4=0,0,IF('Air Emissions Data'!$C$17=\"-\",0,('Air Emissions Data'!$C$17/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},"SO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A4=0,0,IF('Air Emissions Data'!$C$18=\"-\",0,('Air Emissions Data'!$C$18/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},"CO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A4=0,0,IF('Air Emissions Data'!$C$19=\"-\",0,('Air Emissions Data'!$C$19/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H20))","v":0},"CO Emissions Reduction (lbs/unit)",0]
[{"$f":"IF(OR('Proposed System Performance'!$E$10=\"\",OR(AND('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11=\"\")=TRUE,AND(LEFT('Proposed System Performance'!$E$10,9)=\"Fuel Cell\",'Proposed System Performance'!$E$12=\"\")=TRUE)=TRUE,'Proposed System Performance'!J21=\"\")=TRUE,0,IF('Proposed System Performance'!$E$10=\"Waste Heat to Power\",'Proposed System Performance'!$E$10,IF('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11,'Proposed System Performance'!$E$12)))","v":0},{"$f":"IF($A5=0,0,IF($A5=\"Other\",'Proposed System Performance'!$E$13,$A5))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!B21=\"\",0,'Proposed System Performance'!B21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!E21=\"\",0,'Proposed System Performance'!E21))","v":0},{"$f":"IF($A5=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$48/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$57/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$42/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Incentive-Cost Benefit Analysis'!$F$51=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$51))","v":0},{"$f":"IF($A5=0,0,IF('Incentive-Cost Benefit Analysis'!$F$52=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$52))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$36=\"-\",0,('Proposed System Performance'!$E$36/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,('Proposed System Performance'!$E$33/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,(('Proposed System Performance'!$E$33*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,('Proposed System Performance'!$E$32/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,(('Proposed System Performance'!$E$32*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},0,0,0,0,0,0,{"$f":"IF($A5=0,0,IF('Proposed System Performance'!H21=\"\",0,'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,('Proposed System Performance'!$E$28/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,(('Proposed System Performance'!$E$28*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},1,{"$f":"IF($A5=0,0,IF('Proposed System Performance'!J21=\"\",0,'Proposed System Performance'!J21))","v":0},{"$f":"IF($A5=0,0,IF('Proposed System Performance'!J21=\"\",0,'Proposed System Performance'!J21))","v":0},"System Capacity (W)",{"$f":"IF($A5=0,0,N('Proposed System Performance'!H21)*1000)","v":0},"System Efficiency",{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$34=\"-\",0,'Proposed System Performance'!$E$34*100))","v":0},"Measure Life (Years)",{"$f":"IF($A5=0,0,IF('Proposed System Performance'!$E$37=\"\",0,'Proposed System Performance'!$E$37))","v":0},"NOx Emissions Reduction (lbs/unit)",{"$f":"IF($A5=0,0,IF('Air Emissions Data'!$C$17=\"-\",0,('Air Emissions Data'!$C$17/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},"SO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A5=0,0,IF('Air Emissions Data'!$C$18=\"-\",0,('Air Emissions Data'!$C$18/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},"CO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A5=0,0,IF('Air Emissions Data'!$C$19=\"-\",0,('Air Emissions Data'!$C$19/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H21))","v":0},"CO Emissions Reduction (lbs/unit)",0]
[{"$f":"IF(OR('Proposed System Performance'!$E$10=\"\",OR(AND('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11=\"\")=TRUE,AND(LEFT('Proposed System Performance'!$E$10,9)=\"Fuel Cell\",'Proposed System Performance'!$E$12=\"\")=TRUE)=TRUE,'Proposed System Performance'!J22=\"\")=TRUE,0,IF('Proposed System Performance'!$E$10=\"Waste Heat to Power\",'Proposed System Performance'!$E$10,IF('Proposed System Performance'!$E$10=\"CHP\",'Proposed System Performance'!$E$11,'Proposed System Performance'!$E$12)))","v":0},{"$f":"IF($A6=0,0,IF($A6=\"Other\",'Proposed System Performance'!$E$13,$A6))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!B22=\"\",0,'Proposed System Performance'!B22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!E22=\"\",0,'Proposed System Performance'!E22))","v":0},{"$f":"IF($A6=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$48/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$57/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Incentive-Cost Benefit Analysis'!$C$42=\"-\",0,('Incentive-Cost Benefit Analysis'!$F$42/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Incentive-Cost Benefit Analysis'!$F$51=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$51))","v":0},{"$f":"IF($A6=0,0,IF('Incentive-Cost Benefit Analysis'!$F$52=\"-\",0,'Incentive-Cost Benefit Analysis'!$F$52))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$36=\"-\",0,('Proposed System Performance'!$E$36/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,('Proposed System Performance'!$E$33/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$33=\"-\",0,(('Proposed System Performance'!$E$33*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,('Proposed System Performance'!$E$32/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$32=\"-\",0,(('Proposed System Performance'!$E$32*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},0,0,0,0,0,0,{"$f":"IF($A6=0,0,IF('Proposed System Performance'!H22=\"\",0,'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,('Proposed System Performance'!$E$28/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$28=\"-\",0,(('Proposed System Performance'!$E$28*N('Proposed System Performance'!$E$37))/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},2,{"$f":"IF($A6=0,0,IF('Proposed System Performance'!J22=\"\",0,'Proposed System Performance'!J22))","v":0},{"$f":"IF($A6=0,0,IF('Proposed System Performance'!J22=\"\",0,'Proposed System Performance'!J22))","v":0},"System Capacity (W)",{"$f":"IF($A6=0,0,N('Proposed System Performance'!H22)*1000)","v":0},"System Efficiency",{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$34=\"-\",0,'Proposed System Performance'!$E$34*100))","v":0},"Measure Life (Years)",{"$f":"IF($A6=0,0,IF('Proposed System Performance'!$E$37=\"\",0,'Proposed System Performance'!$E$37))","v":0},"NOx Emissions Reduction (lbs/unit)",{"$f":"IF($A6=0,0,IF('Air Emissions Data'!$C$17=\"-\",0,('Air Emissions Data'!$C$17/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},"SO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A6=0,0,IF('Air Emissions Data'!$C$18=\"-\",0,('Air Emissions Data'!$C$18/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},"CO2 Emissions Reduction (lbs/unit)",{"$f":"IF($A6=0,0,IF('Air Emissions Data'!$C$19=\"-\",0,('Air Emissions Data'!$C$19/'Incentive-Cost Benefit Analysis'!$C$42)*'Proposed System Performance'!H22))","v":0},"CO Emissions Reduction (lbs/unit)",0]